XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 2 $ 4,892 $ 8,554,320 $ (6,437,026) $ 2,122,188
Shares, Outstanding, Beginning Balance at Dec. 31, 2021   15,000   48,893,031      
Net Loss (461,304) (461,304)
Stock options for compensation 3,362 3,362
Ending balance, value at Mar. 31, 2022 $ 2 4,892 8,557,682 (6,898,330) 1,664,246
Shares, Outstanding, Ending Balance at Mar. 31, 2022   15,000          
Beginning balance, value at Dec. 31, 2021 $ 2 $ 4,892 8,554,320 (6,437,026) 2,122,188
Shares, Outstanding, Beginning Balance at Dec. 31, 2021   15,000   48,893,031      
Net Loss             (1,072,639)
Ending balance, value at Jun. 30, 2022 $ 2 $ 4,884 8,549,390 (7,509,665) 1,044,611
Shares, Outstanding, Ending Balance at Jun. 30, 2022       48,826,864      
Beginning balance, value at Mar. 31, 2022 $ 2 $ 4,892 8,557,682 (6,898,330) 1,664,246
Shares, Outstanding, Beginning Balance at Mar. 31, 2022   15,000          
Net Loss (611,335) (611,335)
Stock options for compensation 3,362 3,362
Repurchase of shares $ (8) (11,654) (11,662)
Repurchase of shares       (66,167)      
Ending balance, value at Jun. 30, 2022 2 $ 4,884 8,549,390 (7,509,665) 1,044,611
Shares, Outstanding, Ending Balance at Jun. 30, 2022       48,826,864      
Beginning balance, value at Dec. 31, 2022 $ 2 $ 4,884 8,550,510 (9,100,777) (545,381)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022   15,000   48,826,864      
Net Loss (466,675) (466,675)
Ending balance, value at Mar. 31, 2023 $ 2 $ 4,884 8,550,510 (9,567,452) (1,012,056)
Shares, Outstanding, Ending Balance at Mar. 31, 2023   15,000   48,826,864      
Beginning balance, value at Dec. 31, 2022 $ 2 $ 4,884 8,550,510 (9,100,777) (545,381)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022   15,000   48,826,864      
Net Loss             (791,777)
Ending balance, value at Jun. 30, 2023 $ 2 $ 4,884 8,550,510 (9,892,554) (1,337,158)
Shares, Outstanding, Ending Balance at Jun. 30, 2023   15,000   48,826,864      
Beginning balance, value at Mar. 31, 2023 $ 2 $ 4,884 8,550,510 (9,567,452) (1,012,056)
Shares, Outstanding, Beginning Balance at Mar. 31, 2023   15,000   48,826,864      
Net Loss (325,102) (325,102)
Ending balance, value at Jun. 30, 2023 $ 2 $ 4,884 $ 8,550,510 $ (9,892,554) $ (1,337,158)
Shares, Outstanding, Ending Balance at Jun. 30, 2023   15,000   48,826,864