XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B 1 [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 4,630 $ 7,053,328 $ (4,473,397) $ 2,584,561
Beginning balance, shares at Dec. 31, 2020 46,296,364      
Stock options for compensation 15,619 15,619
Stock issued to Directors for loan $ 2     48,994   48,996
Stock issued to Director's for loan, shares   15,000          
Stock option exercised $ 10 43,490   43,500
Stock option exercised, shares       100,000      
Common stock for cash, net of fees $ 252 1,392,889   1,393,141
Common stock for cash, net of fees, shares       2,496,667      
Net Loss       (1,963,629) (1,963,629)
Ending balance, value at Dec. 31, 2021 $ 2 $ 4,892 8,554,320 (6,437,026) 2,122,188
Ending balance, shares at Dec. 31, 2021 15,000 48,893,031      
Stock options for compensation 7,844 7,844
Net Loss   (2,663,751) (2,663,751)
Repurchase of shares $ 8 11,654 11,662
Repurchase of shares, shares       (66,167)      
Ending balance, value at Dec. 31, 2022 $ 2 $ 4,884 $ 8,550,510 $ (9,100,777) $ (545,381)
Ending balance, shares at Dec. 31, 2022 15,000 48,826,864