XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK TRANSACTIONS (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Equity [Abstract]    
Shares Outstanding, beginning 888,288 990,000
Weighted Average Exercise Price Outstanding, Beginning $ 0.444 $ 0.435
Weighted Average Fair Value Outstanding, beginning $ 0.249 $ 0.264
Weighted Average Remaining Contractual Term (Years) Outstanding, beginning 2 years 4 months 24 days 3 years 25 days
Intrinsic Value Outstanding, beginning $ 48,856
Shares Granted 8,288
Weighted Average Exercise Price Granted $ 1.448
Weighted Average Fair Value Granted $ 1.620
Weighted Average Remaining Contractual Term (Years) Granted   4 years 7 months 6 days
Intrinsic Value Granted
Shares Exercised (100,000)
Weighted Average Exercise Price Exercised
Weighted Average Fair Value Exercised $ 0.390
Weighted Average Remaining Contractual Term (Years) Exercised   1 year 4 months 24 days
Intrinsic Value Exercised
Shares Forfeited/expired (280,000) (10,000)
Weighted Average Exercise Price Forfeited/expired $ 0.435 $ 0.435
Weighted Average Fair Value Forfeited/expired $ 0.150 $ 0.150
Intrinsic Value Forfeited/expired
Shares Outstanding, end 608,288 888,288
Weighted Average Exercise Price Outstanding, end $ 0.449 $ 0.444
Weighted Average Fair Value Outstanding, end $ 0.18 $ 0.249
Weighted Average Remaining Contractual Term (Years) Outstanding, end 1 year 7 months 13 days  
Intrinsic Value Outstanding, end $ (229,202) $ 48,856
Shares Vested/exercisable 608,288  
Weighted Average Exercise Price Vested/exercisable $ 0.449  
Weighted Average Fair Value Vested/exercisable $ 0.18  
Weighted Average Remaining Contractual Term (Years) Vested/exercisable 1 year 7 months 13 days  
Intrinsic Value Vested/exercisable