XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets:    
   Cash $ 61,463 $ 1,277,492
   Accounts receivable 7,716 1,481
   Inventories, net of allowances of $533,254 and $0, respectively 412,261 508,920
   Prepaid expenses 37,090 500,748
   Income tax refundable 284,873
     Total Current Assets 518,530 2,573,514
  Property and equipment, net 76,928
  Operating lease- right of use asset, net 34,151 98,651
  Deposit 24,039 11,148
  Goodwill 1,312,482 1,312,482
      Total Assets 1,889,202 4,072,723
Current Liabilities:    
   Accounts payable and accrued liabilities 309,439 538,551
   Notes payable related parties and accrued interest-current 413,425
   Notes payable unrelated party and accrued interest-current 206,712
   Operating lease- current portion 37,535 70,157
     Total Current Liabilities 967,111 608,708
Long-Term Liabilities:    
   Operating lease- long-term portion 37,533
   Notes payable related  parties and accrued interest-less current portion 821,647 1,030,340
   Notes payable unrelated  parties and accrued interest-less current portion 360,446
   Deferred tax liabilities -long-term 285,379 273,954
     Total Long-Term Liabilities 1,467,472 1,341,827
     Total Liabilities 2,434,583 1,950,535
Stockholders' Equity:    
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued and outstanding 48,826,864 shares at December 31, 2022 and 48,893,031 shares at December 31, 2021. 4,884 4,892
Additional paid-in capital 8,550,510 8,554,320
Accumulated deficit (9,100,777) (6,437,026)
     Total Stockholders' Equity (545,381) 2,122,188
      Total Liabilities and Stockholders’ Equity 1,889,202 4,072,723
Series A Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock, value, issued
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred stock, value, issued 2 2
Series C Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock, value, issued