XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 4,630 $ 7,053,328 $ (4,473,397) $ 2,584,561
Beginning balance, shares at Dec. 31, 2020   46,296,364      
Stock options for compensation 4,200 4,200
Net Loss (498,986) (498,986)
Stock issued to Directors for loan $ 2 48,994 48,996
Stock issued to Directors for loan 15,000          
Ending balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) 2,138,771
Ending balance, Shares at Mar. 31, 2021 15,000   46,296,364      
Beginning balance, value at Dec. 31, 2020 $ 4,630 7,053,328 (4,473,397) 2,584,561
Beginning balance, shares at Dec. 31, 2020   46,296,364      
Net Loss           (1,692,069)
Ending balance, value at Sep. 30, 2021 $ 2 $ 4,892 8,548,716 (6,165,466) 2,388,144
Ending balance, Shares at Sep. 30, 2021 15,000   48,893,031      
Beginning balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) 2,138,771
Beginning balance, shares at Mar. 31, 2021 15,000   46,296,364      
Stock options for compensation 4,200 4,200
Net Loss (574,597) (574,597)
Common stock for cash, net of fees $ 251 1,392,889 1,393,140
Common stock for cash, net of fees     2,496,667      
Ending balance, value at Jun. 30, 2021 $ 2 $ 4,881 8,503,611 (5,546,980) 2,961,514
Ending balance, Shares at Jun. 30, 2021 15,000   48,793,031      
Stock options for compensation 1,615 1,615
Net Loss (618,486) (618,486)
Common stock for cash, net of fees $ 11 43 43,501
Common stock for cash, net of fees     100,000      
Ending balance, value at Sep. 30, 2021 $ 2 $ 4,892 8,548,716 (6,165,466) 2,388,144
Ending balance, Shares at Sep. 30, 2021 15,000   48,893,031      
Beginning balance, value at Dec. 31, 2021 $ 2 $ 4,892 8,554,320 (6,437,026) 2,122,188
Beginning balance, shares at Dec. 31, 2021 15,000   48,893,031      
Stock options for compensation 3,362 3,362
Net Loss (461,304) (461,304)
Ending balance, value at Mar. 31, 2022 $ 2 $ 4,892 8,557,682 (6,898,330) 1,664,246
Ending balance, Shares at Mar. 31, 2022 15,000   48,893,031      
Beginning balance, value at Dec. 31, 2021 $ 2 $ 4,892 8,554,320 (6,437,026) 2,122,188
Beginning balance, shares at Dec. 31, 2021 15,000   48,893,031      
Net Loss           (1,452,612)
Ending balance, value at Sep. 30, 2022 $ 2 $ 4,884 8,550,510 7,889,638 665,758
Ending balance, Shares at Sep. 30, 2022 15,000   48,826,864      
Beginning balance, value at Mar. 31, 2022 $ 2 $ 4,892 8,557,682 (6,898,330) 1,664,246
Beginning balance, shares at Mar. 31, 2022 15,000   48,893,031      
Stock options for compensation 3,362 3,362
Net Loss (611,335) (611,335)
Repurchase of shares (8) (11,654) (11,662)
Ending balance, value at Jun. 30, 2022 $ 2 $ 4,884 8,549,390 (7,509,665) 1,044,611
Ending balance, Shares at Jun. 30, 2022 15,000   48,826,864      
Stock options for compensation 1,120 1,120
Net Loss (379,973) (379,973)
Repurchase of shares     (66,167)      
Ending balance, value at Sep. 30, 2022 $ 2 $ 4,884 $ 8,550,510 $ 7,889,638 $ 665,758
Ending balance, Shares at Sep. 30, 2022 15,000   48,826,864