XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 0 $ 0 $ 4,630 $ 7,053,328 $ (4,473,397) $ 2,584,561
Shares, Outstanding, Beginning Balance at Dec. 31, 2020       46,296,364      
Stock options for compensation 4,200 4,200
Net Loss (498,986) (498,986)
Stock issued to Directors for loan $ 2 48,994 48,996
Stock issued to Directors for loan   15,000          
Ending balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) 2,138,771
Shares, Outstanding, Ending Balance at Mar. 31, 2021   15,000   46,296,364      
Beginning balance, value at Dec. 31, 2020 0 $ 0 $ 4,630 7,053,328 (4,473,397) 2,584,561
Shares, Outstanding, Beginning Balance at Dec. 31, 2020       46,296,364      
Net Loss             (1,073,583)
Ending balance, value at Jun. 30, 2021 0 $ 2 $ 4,881 8,503,611 (5,546,980) $ 2,961,514
Shares, Outstanding, Ending Balance at Jun. 30, 2021   15,000         48,793,031
Beginning balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) $ 2,138,771
Shares, Outstanding, Beginning Balance at Mar. 31, 2021   15,000   46,296,364      
Stock options for compensation 4,200 4,200
Net Loss (574,597) (574,597)
Common stock for cash, net of fees $ 251 1,392,889 1,393,140
Stock Issued During Period, Shares, Issued for Services       2,496,667      
Ending balance, value at Jun. 30, 2021 0 $ 2 $ 4,881 8,503,611 (5,546,980) $ 2,961,514
Shares, Outstanding, Ending Balance at Jun. 30, 2021   15,000         48,793,031
Beginning balance, value at Dec. 31, 2021 0 $ 2 $ 4,892 8,554,320 (6,437,026) $ 2,122,188
Shares, Outstanding, Beginning Balance at Dec. 31, 2021   15,000   48,893,031      
Stock options for compensation 3,362 3,362
Net Loss (461,304) (461,304)
Ending balance, value at Mar. 31, 2022 $ 2 $ 4,892 8,557,682 (6,898,330) 1,664,246
Shares, Outstanding, Ending Balance at Mar. 31, 2022   15,000   48,893,031      
Beginning balance, value at Dec. 31, 2021 0 $ 2 $ 4,892 8,554,320 (6,437,026) 2,122,188
Shares, Outstanding, Beginning Balance at Dec. 31, 2021   15,000   48,893,031      
Net Loss             (1,072,639)
Ending balance, value at Jun. 30, 2022 0 $ 2 $ 4,884 8,549,390 (7,509,665) 1,044,611
Shares, Outstanding, Ending Balance at Jun. 30, 2022   15,000   48,826,864      
Beginning balance, value at Mar. 31, 2022 $ 2 $ 4,892 8,557,682 (6,898,330) 1,664,246
Shares, Outstanding, Beginning Balance at Mar. 31, 2022   15,000   48,893,031      
Stock options for compensation 3,362 3,362
Net Loss (611,335) (611,335)
Repurchase of shares $ (8) (11,654) (11,662)
Repurchase of shares       (66,167)      
Ending balance, value at Jun. 30, 2022 $ 0 $ 2 $ 4,884 $ 8,549,390 $ (7,509,665) $ 1,044,611
Shares, Outstanding, Ending Balance at Jun. 30, 2022   15,000   48,826,864