XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS'?? EQUITY - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B 1 [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 4,658 $ 7,061,565 $ (2,089,581) $ 4,976,642
Beginning balance, shares at Dec. 31, 2019 46,579,747      
Stock options for compensation 28,068 $ 28,068
Stock option exercised, shares            
Repurchase of shares $ 28 36,305 $ 36,333
Repurchase of shares, shares       (283,383)      
Net Loss (2,383,816) (2,383,816)
Ending balance, value at Dec. 31, 2020 $ 4,630 7,053,328 (4,473,397) 2,584,561
Ending balance, shares at Dec. 31, 2020 46,296,364      
Stock options for compensation 15,619 15,619
Stock issued to Directors for loan $ 2 48,994 48,966
Stock issued to Director's for loan, shares   15,000          
Stock option exercised $ 10 43,490   $ 43,500
Stock option exercised, shares       100,000     100,000
Common stock for cash, net of fees $ 252 1,392,889 $ 1,393,141
Common stock for cash, net of fees, shares       2,496,667      
Net Loss (1,963,629) (1,963,629)
Ending balance, value at Dec. 31, 2021 $ 2 $ 4,892 $ 8,554,320 $ (6,437,026) $ 2,122,188
Ending balance, shares at Dec. 31, 2021 15,000 48,893,031