XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (Unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B 1 [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 4,658 $ 7,061,565 $ (2,089,581) $ 4,976,642
Beginning balance, shares at Dec. 31, 2019 46,579,747      
Stock options for compensation 8,925 8,925
Repurchase of common stock $ (28) (36,305) (36,333)
Repurchase of common stock ,shares       (283,383)      
Net Loss (597,376) (597,376)
Ending balance, value at Mar. 31, 2020 $ 4,630 7,034,185 (2,686,957) 4,351,858
Ending balance, shares at Mar. 31, 2020 46,296,364      
Stock options for compensation   8,925 8,925
Net Loss (657,074) (657,074)
Ending balance, value at Jun. 30, 2020 $ 4,630 7,043,110 (3,344,031) 3,703,709
Ending balance, shares at Jun. 30, 2020 46,296,364      
Stock options for compensation 6,018 6,018
Net Loss (478,037) (478,037)
Ending balance, value at Sep. 30, 2020 $ 4,630 7,049,128 (3,822,068) 3,231,690
Ending balance, shares at Sep. 30, 2020 46,296,364      
Beginning balance, value at Dec. 31, 2020 $ 4,630 7,053,328 (4,473,397) 2,584,561
Beginning balance, shares at Dec. 31, 2020 46,296,364      
Stock options for compensation 4,200 4,200
Stocks issued to Directors for loan $ 2 48,994 48,996
Stock issued to Director's for loan, shares   15,000          
Net Loss   (498,986) (498,986)
Ending balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) 2,138,771
Ending balance, shares at Mar. 31, 2021 15,000 46,296,364      
Stock options for compensation 4,200 4,200
Common Stock issued for cash, net of fees $ 251 1,392,889 1,393,140
Common Stock issued for cash, net of fees, shares       2,496,667      
Net Loss (574,597) (574,597)
Ending balance, value at Jun. 30, 2021 $ 2 $ 4,881 8,503,611 (5,546,980) 2,961,514
Ending balance, shares at Jun. 30, 2021 15,000 48,793,031      
Stock options for compensation 1,615 1,615
Common Stock issued for cash, net of fees $ 11 43,490 43,501
Common Stock issued for cash, net of fees, shares       100,000      
Net Loss (618,486) (618,486)
Ending balance, value at Sep. 30, 2021 $ 2 $ 4,892 $ 8,548,716 $ (6,165,466) $ 2,388,144
Ending balance, shares at Sep. 30, 2021 15,000 48,893,031