XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
COMMITMENTS AND CONTINGENCIES (Tables)
9 Months Ended
Sep. 30, 2021
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Right Of Use Asset and Lease Liability
     
Supplemental balance sheet information related to leases as of September 30, 2021, is as follows:
Assets     
Operating lease - right-of-use asset  $114,032 
      
Liabilities     
Current     
Current portion of operating lease  $68,392 
      
Noncurrent     
Operating lease liability, net of current portion  $55,814 

 

Supplemental statement of operations information related to leases for the period ended September 30, 2021, is as follows:
Operating lease expense as a component of other general and administrative expenses  $52,380 

 

Supplemental cash flow information related to leases for the period ended September 30, 2021, is as follows:
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flow paid for operating lease  $54,696 
      
Lease term and Discount Rate     
Weighted average remaining lease term (months)     
Operating lease   21 
      
Weighted average Discount Rate     
Operating lease   7%
Scheduled Maturities of Operating Lease Liabilities Outstanding
     
Year  Operating Lease
2021 remaining three months  $18,594 
2022   75,492 
2023   38,304 
Total Minimum Future Payments   132,390 
Less: Imputed Interest   8,184 
Present Value of Lease Liabilities  $124,206 
Summary of Potential Payments upon Termination of Employment
                         
   Salary Severance  Bonus Severance  Gross up Taxes  Benefit Compensation  Grand Total
Stewart Wallach  $301,521   $   $12,600   $6,600   $320,721 
Gerry McClinton  $191,442   $   $11,000   $6,600   $209,042