XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B 1 [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 4,658 $ 7,061,565 $ (2,089,581) $ 4,976,642
Balance, shares at Dec. 31, 2019 46,579,747      
Stock options for compensation 8,925 8,925
Repurchase of common stock (28) (36,305) (36,333)
Net Loss (597,376) (597,376)
Ending balance, value at Mar. 31, 2020 $ 4,630 7,034,185 (2,686,957) 4,351,858
Shares, Outstanding, Ending Balance at Mar. 31, 2020 46,296,364      
Beginning balance, value at Dec. 31, 2019 $ 4,658 7,061,565 (2,089,581) 4,976,642
Balance, shares at Dec. 31, 2019 46,579,747      
Ending balance, value at Dec. 31, 2020 $ 4,630 7,053,328 (4,473,397) 2,584,561
Shares, Outstanding, Ending Balance at Dec. 31, 2020 46,296,364      
Beginning balance, value at Mar. 31, 2020 $ 4,630 7,034,185 (2,686,957) 4,351,858
Balance, shares at Mar. 31, 2020 46,296,364      
Stock options for compensation 8,925 8,925
Net Loss (657,074) (657,074)
Ending balance, value at Jun. 30, 2020 $ 4,630 7,043,110 (3,344,031) 3,703,709
Shares, Outstanding, Ending Balance at Jun. 30, 2020 46,296,364      
Beginning balance, value at Dec. 31, 2020 $ 4,630 7,053,328 (4,473,397) 2,584,561
Balance, shares at Dec. 31, 2020 46,296,364      
Stock options for compensation 4,200 4,200
Repurchase of shares, shares       (283,383)      
Stocks issued to Directors for loan $ 2 48,994 48,996
Stock issued to Director's for loan, shares   15,000          
Net Loss   (498,986) (498,986)
Ending balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) 2,138,771
Shares, Outstanding, Ending Balance at Mar. 31, 2021 15,000 46,296,364      
Beginning balance, value at Dec. 31, 2020 $ 4,630 7,053,328 (4,473,397) 2,584,561
Balance, shares at Dec. 31, 2020 46,296,364      
Ending balance, value at Jun. 30, 2021 $ 2 $ 4,881 8,503,611 (5,546,980) 2,961,514
Shares, Outstanding, Ending Balance at Jun. 30, 2021 15,000 48,793,031      
Beginning balance, value at Mar. 31, 2021 $ 2 $ 4,630 7,106,522 (4,972,383) 2,138,771
Balance, shares at Mar. 31, 2021 15,000 46,296,364      
Stock options for compensation 4,200 4,200
Net Loss (574,597) (574,597)
Common Stock issued for cash, net of fees $ 251 1,392,889 1,393,140
Common Stock issued for cash, net of fees, shares       2,496,667      
Ending balance, value at Jun. 30, 2021 $ 2 $ 4,881 $ 8,503,611 $ (5,546,980) $ 2,961,514
Shares, Outstanding, Ending Balance at Jun. 30, 2021 15,000 48,793,031