XML 16 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current Assets:    
Cash $ 1,223,770 $ 3,131,249
Accounts receivable, net 120,064 13,459
Inventories 8,775 24,818
Prepaid expenses 75,622 182,782
Income tax refundable 861,318 220,207
Total Current Assets 2,289,549 3,572,515
Property and equipment, net 54,852 65,649
Operating lease - right of use asset 158,504 214,202
Deposit 25,560 46,021
Goodwill 1,312,482 1,936,020
Total Assets 3,840,947 5,834,407
Current Liabilities:    
Accounts payable and accrued liabilities 825,690 635,593
Operating lease - current portion 63,307 51,174
Total Current Liabilities 888,997 686,767
Long-Term Liabilities:    
Operating lease - long term portion 107,690 170,998
Deferred tax liabilities-long-term 259,699 0
Total Long-Term Liabilities 367,389 170,998
Total Liabilities 1,256,386 857,765
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 46,296,364 shares at December 31, 2020 and 46,579,747 shares at December 31, 2019 4,630 4,658
Additional paid-in capital 7,053,328 7,061,565
Accumulated deficit (4,473,397) (2,089,581)
Total Stockholders' Equity 2,584,561 4,976,642
Total Liabilities and Stockholders' Equity 3,840,947 5,834,407
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity  
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity