XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current Assets:    
Cash $ 1,314,508 $ 3,131,249
Accounts receivable, net 211,509 13,459
Inventories 13,426 24,818
Prepaid expenses 113,636 182,782
Income tax refundable 794,838 220,207
Total Current Assets 2,447,917 3,572,515
Property and equipment, net 63,166 65,649
Operating lease - right of use asset 172,796 214,202
Deposit 11,148 46,021
Goodwill 1,445,254 1,936,020
Total Assets 4,140,281 5,834,407
Current Liabilities:    
Accounts payable and accrued liabilities 632,750 635,593
Paycheck protection program loan - current portion 49,971
Operating lease - current portion 61,675 51,174
Total Current Liabilities 744,396 686,767
Long-Term Liabilities:    
Paycheck protection program loan - long-term portion 39,988
Operating lease - long term portion 124,207 170,998
Total Long-Term Liabilities 164,195 170,998
Total Liabilities 908,591 857,765
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 46,296,364 shares at September 30, 2020 and 46,579,747 shares at December 31, 2019 4,630 4,658
Additional paid-in capital 7,049,128 7,061,565
Accumulated deficit (3,822,068) (2,089,581)
Total Stockholders' Equity 3,231,690 4,976,642
Total Liabilities and Stockholders' Equity 4,140,281 5,834,407
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity