XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Current Assets:    
Cash $ 2,122,729 $ 3,131,249
Accounts receivable, net 69,271 13,459
Inventories 13,426 24,818
Prepaid expenses 89,490 182,782
Income tax refundable 1,027,007 220,207
Total Current Assets 3,321,923 3,572,515
Property and Equipment, net 69,240 65,649
Operating lease - right of use asset 186,831 214,202
Deposit 11,148 46,021
Goodwill 1,445,254 1,936,020
Total Assets 5,034,396 5,834,407
Current Liabilities:    
Accounts payable and accrued liabilities 1,018,422 635,593
Paycheck protection program loan 89,733
Operating lease - current portion 60,071 51,174
Total Current Liabilities 1,168,226 686,767
Long-Term Liabilities:    
Operating lease - long term portion 140,439 170,998
Deferred tax liabilities 22,022
Total Long-Term Liabilities 162,461 170,998
Total Liabilities 1,330,687 857,765
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, outstanding 46,296,364 shares at June 30, 2020 and 46,579,747 shares at December 31, 2019 4,630 4,658
Additional paid-in capital 7,043,110 7,061,565
Accumulated deficit (3,344,031) (2,089,581)
Total Stockholders' Equity 3,703,709 4,976,642
Total Liabilities and Stockholders' Equity 5,034,396 5,834,407
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity