XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current Assets:    
Cash $ 2,452,652 $ 3,131,249
Accounts receivable, net 69,973 13,459
Inventories 13,426 24,818
Prepaid expenses 140,583 182,782
Income tax refundable 966,179 220,207
Total Current Assets 3,642,813 3,572,515
Property and equipment, net 75,314 65,649
Operating lease - right of use asset 200,619 214,202
Deposit 11,147 46,021
Goodwill 1,645,961 1,936,020
Total Assets 5,575,854 5,834,407
Current Liabilities:    
Accounts payable and accrued liabilities 837,344 635,593
Operating lease - current portion 58,514 51,174
Total Current Liabilities 895,858 686,767
Long-Term Liabilities:    
Operating lease - long term portion 155,851 170,998
Deferred tax liabilities 172,287
Total Long-Term Liabilities 328,138 170,998
Total Liabilities 1,223,996 857,765
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, outstanding 46,296,364 shares at March 31, 2020 and 46,579,747 shares at December 31, 2019 4,630 4,658
Additional paid-in capital 7,034,185 7,061,565
Accumulated deficit (2,686,957) (2,089,581)
Total Stockholders' Equity 4,351,858 4,976,642
Total Liabilities and Stockholders' Equity 5,575,854 5,834,407
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity