XML 24 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash $ 3,131,249 $ 3,822,359
Accounts receivable, net 13,459 64,511
Inventories 24,818 27,497
Prepaid expenses 182,782 243,876
Income tax refundable 220,207 220,207
Total Current Assets 3,572,515 4,378,450
Property and Equipment, net 65,649 75,720
Operating lease - right of use asset 214,202  
Deposit 46,021 102,805
Goodwill 1,936,020 1,936,020
Total Assets 5,834,407 6,492,995
Current Liabilities:    
Accounts payable and accrued liabilities 635,593 461,446
Deferred rent incentive 108,844
Operating lease - current portion 51,174
Income tax payable 11,694
Total Current Liabilities 686,767 581,984
Long Term Liabilities:    
Operating lease - long term portion 170,998
Deferred tax liabilities 12,000
Total Long Term Liabilities 170,998 12,000
Total Liabilities 857,765 593,984
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, outstanding 46,579,747 shares at December 31, 2019 and 47,046,364 shares at December 31, 2018 4,658 4,704
Additional paid-in capital 7,061,565 7,092,219
Accumulated deficit (2,089,581) (1,197,912)
Total Stockholders' Equity 4,976,642 5,899,011
Total Liabilities and Stockholders' Equity 5,834,407 6,492,995
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity