XML 42 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Organization And Summary Of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Organization And Summary Of Significant Accounting Policies  
Schedule of Components of Accounts Receivable, net

The following table summarizes the components of Accounts Receivable, net:

  December 31,   December 31,  
  2019   2018  
Trade Accounts Receivables at year end   $ 276,551     $ 429,405  
Reserve for estimated marketing allowances, cash discounts and other incentives     (263,092 )     (364,894 )
Total Accounts Receivable, net   $ 13,459     $ 64,511  

 

Schedule of Changes in Reserve Included in Net Accounts Receivable

The following table summarizes the changes in the Company’s reserve for marketing allowances, cash discounts and other incentives which is included in net accounts receivable:

 

    December 31,     December 31,  
    2019     2018  
Balance at beginning of the year   $ (364,894 )   $ (194,061 )
     Accrued allowances     ( 89,666 )     ( 191,468 )
     Reversal of prior year accrued allowances     -       1,749  
     Expenditures     191,468       18,886  
Balance at year-end   $ (263,092 )   $ (364,894 )

 

Schedule of Useful Lives, Depreciation of Property and Equipment

Useful Life   December 31, 2019     December 31, 2018  
Computer equipment and software 3-7 years   $ 53,819     $ 51,195  
Machinery and equipment 3-7 years     157,267       170,567  
Furniture and fixtures 3-7 years     6,828       6,828  
Less: Accumulated depreciation       (152,265 )     (152,870 )
Property and Equipment, Net     $ 65,649     $ 75,720  

 

Schedule of Basic Weighted Average Shares Outstanding is Reconciled to Diluted

Basic weighted average shares outstanding is reconciled to diluted weighted shares outstanding as follows:

 

 

Year Ended

December  31, 2019

Year Ended

December 31, 2018

Basic weighted average shares outstanding 46,863,467 47,046,364
Dilutive options - -
Diluted weighted average shares outstanding 46,863,467 47,046,364

 

Schedule of Net Revenue by Major Source

The following table disaggregates net revenue by major source:

 

  For the Year Ended December 31, 2019   For the Year Ended December 31, 2018  
  Capstone Brand   License Brands   Total Consolidated   Capstone Brand   License Brands   Total Consolidated  
Lighting Products- U.S.   $ 11,218,714     $ -     $ 11,218,714     $ 4,732,927     $ 6,827,308     $ 11,560,235  
Lighting Products-International     1,185,731       -       1,185,731       639,130       630,959       1,270,089  
     Total Revenue   $ 12,404,445     $ -     $ 12,404,445     $ 5,372,057     $ 7,458,267     $ 12,830,324  

 

Schedule of Changes in Product Warranty Liabilities Included in Accounts Payable and Accrued Liabilities

The following table summarizes the changes in the Company’s product warranty liabilities which are included in accounts payable and accrued liabilities in the accompanying December 31, 2019 and 2018 balance sheets:

 

    December 31,     December 31,  
    2019     2018  
Balance at the beginning of the year   $ 212,495     $ 328,279  
     Amount accrued     180,797       59,981  
     Amount expensed     (145,442 )     (175,765 )
Balance at year-end   $ 247,850     $ 212,495  

 

Schedule of Components of Accounts Payable and Accrued Liabilities

The following table summarizes the components of accounts payable and accrued liabilities at December 31, 2019 and 2018, respectively:

 

    December 31,     December 31,  
    2019     2018  
Accounts payable   $ 273,606     $ 221,568  
Accrued warranty reserve     247,850       212,495  
Accrued compensation, benefits, marketing allowances and other expenses     114,137       27,383  
                             Total accrued liabilities     361,987       239,878  
   Total   $ 635,593     $ 461,446