XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash $ 1,622,844 $ 3,822,359
Accounts receivable, net 2,376,699 64,511
Inventories 17,301 27,497
Prepaid expenses 76,724 243,876
Income tax refundable 220,207 220,207
Total Current Assets 4,313,775 4,378,450
Property and Equipment:    
Computer equipment and software 51,195 51,195
Machinery and equipment 170,567 170,567
Furniture and fixtures 6,828 6,828
Less: Accumulated depreciation 163,700 152,870
Total Property & Equipment 64,890 75,720
Other Non-current Assets:    
Deposit 103,193 102,805
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 2,039,213 2,038,825
Total Assets 6,417,878 6,492,995
Current Liabilities:    
Accounts payable and accrued liabilities 766,276 461,446
Deferred rent incentive 83,827 108,844
Income tax payable 11,694 11,694
Total Current Liabilities 861,797 581,984
Long Term Liabilities:    
Deferred tax liabilities 12,000
Total Long Term Liabilities 12,000
Total Liabilities 861,797 593,984
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 47,000,894 shares at March 31, 2019 and 47,046,364 shares at December 31, 2018. 4,701 4,704
Additional paid-in capital 7,094,632 7,092,219
Accumulated deficit (1,543,252) (1,197,912)
Total Stockholders' Equity 5,556,081 5,899,011
Total Liabilities and Stockholders' Equity 6,417,878 6,492,995
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity