XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash $ 3,593,296 $ 3,668,196
Accounts receivable, net 2,387,590 4,367,721
Inventories 8,316 140,634
Prepaid expenses 164,345 239,150
Income tax refundable 354,912
Total Current Assets 6,508,459 8,415,701
Property and Equipment:    
Computer equipment and software 56,932 9,895
Machinery and equipment 395,601 318,801
Furniture and fixtures 12,493 5,665
Less: Accumulated depreciation 299,454 266,997
Total Property & Equipment 165,572 67,364
Other Non-current Assets:    
Deposit 14,755 13,616
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 1,950,775 1,949,636
Total Assets 8,624,806 10,432,701
Current Liabilities:    
Accounts payable and accrued liabilities 1,801,248 2,733,516
Income tax payable 11,694 624,782
Total Current Liabilities 1,812,942 3,358,298
Long Term Liabilities:    
Deferred tax liabilities 283,000 251,000
Total Long Term Liabilities 283,000 251,000
Total Liabilities 2,095,942 3,609,298
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 47,046,364 shares 4,704 4,704
Additional paid-in capital 7,081,194 7,005,553
Accumulated deficit (557,034) (186,854)
Total Stockholders' Equity 6,528,864 6,823,403
Total Liabilities and Stockholders' Equity 8,624,806 10,432,701
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity