XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash $ 2,760,994 $ 3,668,196
Accounts receivable, net 2,023,474 4,367,721
Other receivables 78,250
Inventories 8,316 140,634
Prepaid expenses 787,165 239,150
Income tax refundable 346,912
Total Current Assets 6,005,111 8,415,701
Property and Equipment:    
Computer equipment and software 52,649 9,895
Machinery and equipment 395,600 318,801
Furniture and fixtures 11,834 5,665
Less: Accumulated depreciation 285,262 266,997
Total Property & Equipment 174,821 67,364
Other Non-current Assets:    
Deposit 14,312 13,616
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 1,950,332 1,949,636
Total Assets 8,130,264 10,432,701
Current Liabilities:    
Accounts payable and accrued liabilities 1,510,687 2,733,516
Income tax payable 11,694 624,782
Total Current Liabilities 1,522,381 3,358,298
Long Term Liabilities:    
Deferred tax liabilities 269,000 251,000
Total Long Term Liabilities 269,000 251,000
Total Liabilities 1,791,381 3,609,298
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 47,046,364 shares 4,704 4,704
Additional paid-in capital 7,063,302 7,005,553
Accumulated deficit (729,123) (186,854)
Total Stockholders' Equity 6,338,883 6,823,403
Total Liabilities and Stockholders' Equity 8,130,264 10,432,701
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity