XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Organization And Summary Of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Organization And Summary Of Significant Accounting Policies  
Schedule of Components of Accounts Receivable, net

The following table summarizes the components of Accounts Receivable, net:

   June 30,  December 31,
   2018  2017
Trade Accounts Receivables at period end  $2,259,180   $4,561,782 
Reserve for estimated marketing allowances, cash discounts and other incentives   (235,706)   (194,061)
Total Accounts Receivable, net  $2,023,474   $4,367,721 
Schedule of Changes in Reserve Included in Net Accounts Receivable

The following table summarizes the changes in the Company's reserve for marketing allowances, cash discounts and other incentives which is included in net accounts receivable:

   June 30,  December 31,
   2018  2017
Balance at beginning of the period  $(194,061)  $(1,200,792)
     Accrued allowances   (62,280)   (921,833)
     Reversal of prior year accrued allowances   1,749    58,867 
     Expenditures   18,886    1,869,697 
Balance at period-end  $(235,706)  $(194,061)
Schedule of Basic Weighted Average Shares Outstanding is Reconciled to Diluted

Basic weighted average shares outstanding is reconciled to diluted weighted shares outstanding as follows:

   3 months ended  3 months ended
   June 30, 2018  June 30, 2017
Basic weighted average shares outstanding   47,046,364    46,694,058 
Dilutive warrants   —      361,388 
Diluted weighted average shares outstanding   47,046,364    47,055,446 

 

   6 months ended  6 months ended
   June 30, 2018  June 30, 2017
Basic weighted average shares outstanding   47,046,364    47,155,592 
Dilutive warrants   —      318,237 
Diluted weighted average shares outstanding   47,046,364    47,473,829 
Schedule of Net Revenue by Major Source

The following table disaggregates net revenue by major source:

   For the 3 Months Ended June 30, 2018  For the 3 Months Ended June 30, 2017
   Capstone Brand  License Brands  Total Consolidated  Capstone Brand  License Brands  Total Consolidated
                   
Lighting Products- U.S.  $1,693,480   $264,472   $1,957,952   $2,597,529   $7,125,295   $9,722,824 
Lighting Products-International   31,080    114,174    145,254    496,724    —      496,724 
     Total Revenue  $1,724,560   $378,646   $2,103,206   $3,094,253   $7,125,295   $10,219,548 

   For the 6 Months Ended June 30, 2018  For the 6 Months Ended June 30, 2017
   Capstone Brand  License Brands  Total Consolidated  Capstone Brand  License Brands  Total Consolidated
                   
Lighting Products- U.S.  $1,841,781   $3,859,253   $5,701,034   $3,304,724   $12,586,213   $15,890,937 
Lighting Products-International   196,974    265,366    462,340    1,080,807    —      1,080,807 
     Total Revenue  $2,038,755   $4,124,619   $6,163,374   $4,385,531   $12,586,213   $16,971,744 
Schedule of Changes in Product Warranty Liabilities Included in Accounts Payable and Accrued Liabilities

The following table summarizes the changes in the Company's product warranty liabilities which are included in accounts payable and accrued liabilities in the accompanying June 30, 2018 and December 31, 2017 consolidated balance sheets:

   June 30,  December 31,
   2018  2017
Balance at the beginning of the period  $328,279   $294,122 
     Amount accrued   41,871    940,291 
     Amount expensed   (175,765)   (906,134)
Balance at period-end  $194,385   $328,279 
Schedule of Components of Accounts Payable and Accrued Liabilities

The following table summarizes the components of accounts payable and accrued liabilities as of June 30, 2018 and December 31, 2017, respectively: 

   June 30,  December 31,
   2018  2017
Accounts payable  $1,186,462   $2,132,894 
Accrued warranty reserve   194,385    328,279 
Accrued compensation, benefits, commissions and other expenses   129,840    272,343 
      Total accrued liabilities   324,225    600,622 
Total  $1,510,687   $2,733,516