XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash $ 3,861,648 $ 3,668,196
Accounts receivable, net 2,698,476 4,367,721
Inventories 62,684 140,634
Prepaid expenses 78,581 239,150
Income tax refundable 113,912
Total Current Assets 6,815,301 8,415,701
Property and Equipment:    
Computer equipment and software 9,895 9,895
Machinery and equipment 318,801 318,801
Furniture and fixtures 5,665 5,665
Less: Accumulated depreciation 276,130 266,997
Total Property & Equipment 58,231 67,364
Other Non-current Assets:    
Deposit 13,616 13,616
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 1,949,636 1,949,636
Total Assets 8,823,168 10,432,701
Current Liabilities:    
Accounts payable and accrued liabilities 1,889,837 2,733,516
Income tax payable 11,694 624,782
Total Current Liabilities 1,901,531 3,358,298
Long Term Liabilities:    
Deferred tax liabilities 260,000 251,000
Total Long Term Liabilities 260,000 251,000
Total Liabilities 2,161,531 3,609,298
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 47,046,364 shares 4,704 4,704
Additional paid-in capital 7,034,428 7,005,553
Accumulated deficit (377,495) (186,854)
Total Stockholders' Equity 6,661,637 6,823,403
Total Liabilities and Stockholders' Equity 8,823,168 10,432,701
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity