XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization And Summary Of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Organization And Summary Of Significant Accounting Policies Tables  
Schedule of Components of Accounts Receivable, net

The following table summarizes the components of Accounts Receivable, net:

   March 31,  December 31,
   2018  2017
Trade Accounts Receivables at period end  $2,871,902   $4,561,782 
Reserve for estimated marketing allowances, cash discounts and other incentives   (173,426)   (194,061)
Total Accounts Receivable, net  $2,698,476   $4,367,721 
Schedule of Changes in Reserve Included in Net Accounts Receivable

The following table summarizes the changes in the Company's reserve for marketing allowances, cash discounts and other incentives which is included in net accounts receivable:

   March 31,  December 31,
   2018  2017
Balance at beginning of the year  $(194,061)  $(1,200,792)
     Accrued allowances   —      (921,833)
     Reversal of prior year accrued allowances   1,749    58,867 
     Expenditures   18,886    1,869,697 
Balance at period-end  $(173,426)  $(194,061)
Schedule of Basic Weighted Average Shares Outstanding is Reconciled to Diluted

Basic weighted average shares outstanding is reconciled to diluted weighted shares outstanding as follows:

   3 months ended  3 months ended
   March 31, 2018  March 31, 2017
Basic weighted average shares outstanding   47,046,364    47,621,553 
Dilutive warrants   —      262,424 
Diluted weighted average shares outstanding   47,046,364    47,883,977 
Schedule of Net Revenue by Major Source

The following table disaggregates net revenue by major source:

  For the 3 Months Ended March 31, 2018  For the 3 Months Ended March 31, 2017
  Capstone Brand  License Brands  Total Consolidated  Capstone Brand  License Brands  Total Consolidated
Lighting Products- U.S.  $148,301   $3,594,781   $3,743,082   $716,995   $5,460,918   $6,177,913 
Lighting Products-International   165,894    151,192    317,086    574,283    —      574,283 
     Total Revenue  $314,195   $3,745,973   $4,060,168   $1,291,278   $5,460,918   $6,752,196 

 

Schedule of Changes in Product Warranty Liabilities Included in Accounts Payable and Accrued Liabilities

The following table summarizes the changes in the Company's product warranty liabilities which are included in accounts payable and accrued liabilities in the accompanying March 31, 2018 and December 31, 2017 balance sheets:

   March 31,  December 31,
   2018  2017
Balance at the beginning of the period  $328,279   $294,122 
     Amount accrued   11,977    940,291 
     Amount expensed   —      (906,134)
Balance at period-end  $340,256   $328,279 


Schedule of Components of Accounts Payable and Accrued Liabilities

The following table summarizes the components of accounts payable and accrued liabilities at March 31, 2018 and December 31, 2017, respectively:

   March 31,  December 31,
   2018  2017
Accounts payable  $1,389,747   $2,132,894 
           
Accrued warranty reserve   340,256    328,279 
Accrued compensation, benefits, commissions and other expenses   159,834    272,343 
                             Total accrued liabilities   500,090    600,622 
   Total  $1,889,837   $2,733,516