XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 3,240,721 $ 1,646,128
Accounts receivable, net 4,660,203 4,449,179
Inventory 142,065 366,330
Prepaid expenses 349,410 330,020
Total Current Assets 8,392,399 6,791,657
Property and Equipment:    
Computer equipment and software 19,767 19,767
Machinery and equipment 371,323 325,750
Furniture and fixtures 5,665 5,665
Less: Accumulated depreciation 304,176 250,465
Total Property & Equipment 92,579 100,717
Other Non-current Assets:    
Deposit 13,616 12,193
Note receivable 526,887
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 1,949,636 2,475,100
Total Assets 10,434,614 9,367,474
Current Liabilities:    
Accounts payable and accrued liabilities 2,122,220 2,678,210
Income tax payable 404,088 1,588
Notes and loans payable to related parties 688,384 1,321,721
Total Current Liabilities 3,214,692 4,001,519
Long Term Liabilities:    
Deferred tax liabilities 362,000 216,000
Total Long Term Liabilities 362,000 216,000
Total Liabilities 3,576,692 4,217,519
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 47,046,364 shares and 48,132,664 shares 4,704 4,813
Additional paid-in capital 6,976,678 7,411,172
Accumulated deficit (123,460) (2,266,030)
Total Stockholders' Equity 6,857,922 5,149,955
Total Liabilities and Stockholders' Equity 10,434,614 9,367,474
Preferred Stock, Series A [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series B-1 [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
Preferred Stock, Series C [Member]    
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares; Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares; Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity