XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 2,473,078 $ 151,469
Adjustments necessary to reconcile net income to net cash (used in) operating activities:    
Depreciation and amortization 44,400 49,311
Accrued interest on note receivable (13,654) 0
Stock based compensation expense 46,581 81,219
Accrued sales allowance (94,203) (196,978)
(Increase) decrease in accounts receivable (6,755,174) (6,376,672)
(Increase) decrease in inventory (275,049) 38,337
(Increase) decrease in prepaid expenses 43,764 (371,317)
(Increase) decrease in other assets 0 14,456
Increase (decrease) in accounts payable and accrued liabilities 958,580 1,167,729
Increase (decrease) in accrued interest on notes payable (168,492) 148,385
Net cash (used in) operating activities (3,740,169) (5,294,061)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (15,501) (58,194)
Net cash (used in) investing activities (15,501) (58,194)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 19,393,834 5,791,914
Repayments of notes payable (15,049,345) (1,895,194)
Proceeds from notes and loans payable to related parties 860,000 2,500,000
Repayments of notes and loans payable to related parties (1,453,946) (1,100,000)
Net cash provided by financing activities 3,750,543 5,296,720
Net (Decrease) in Cash and Cash Equivalents (5,127) (55,535)
Cash and Cash Equivalents at Beginning of Period 364,714 313,856
Cash and Cash Equivalents at End of Period 359,587 258,321
Cash paid during the period for:    
Interest 396,014 57,549
Income taxes 31,912 0
Total Cash paid during the period 427,926 57,549
Non-cash financing and investing activities:    
Conversion of Series C Preferred Stock to Common Stock 0 1,000
Sale of Investment for Note receivable $ 500,000 $ 0