XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues {1}        
Revenues $ 7,738,884 $ 5,653,873 $ 13,008,632 $ 7,340,789
Cost of Sales (6,621,599) (4,102,814) (10,231,965) (5,398,941)
Gross Profit 1,117,285 1,551,059 2,776,667 1,941,848
Operating Expenses:        
Sales and marketing 81,083 43,609 455,082 210,219
Compensation 375,807 221,913 1,045,937 690,700
Professional fees 38,656 64,218 144,681 269,675
Product Development 95,410 73,583 312,341 157,589
Other general and administrative 168,260 108,039 455,243 303,614
Total Operating Expenses 759,216 511,362 2,413,284 1,631,797
Net Operating Income (Loss) 358,069 1,039,697 363,383 310,051
Other Income (Expense):        
Interest expense (69,448) (110,625) (223,018) (265,710)
Estimated Income Tax Paid Current (2,129)   (6,387)  
Total Other Income (Expense) (71,577) (110,625) (229,405) (265,710)
Net Income (Loss) $ 286,492 $ 929,072 $ 133,978 $ 44,341
Net Income (Loss) Per Common Share        
Basic $ 0     $ 0
Diluted   $ 0 $ 0  
Weighted Average Shares Outstanding        
Basic 654,010,532 657,760,532 655,046,444 657,417,125
Diluted 809,072,109 813,707,109 809,758,922 813,363,702