XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 455,964 $ 436,592
Accounts receivable - net 846,429 6,927,238
Inventory 279,773 298,099
Deposit 97,910  
Prepaid expense 738,666 1,082,784
Total Current Assets 2,418,742 8,744,713
Fixed Assets:    
Computer equipment & software 12,272 66,448
Machinery and equipment 245,123 667,096
Furniture and fixtures 5,665 5,665
Less: Accumulated depreciation (192,111) (661,210)
Total Fixed Assets 70,949 77,999
Other Non-current Assets:    
Product development costs - net 9,832 19,664
Investment (AC Kinetics) 500,000 500,000
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 2,445,852 2,455,684
Total Assets 4,935,543 11,278,396
Current Liabilities:    
Accounts payable and accrued expenses 363,189 1,931,527
Note payable - Sterling Factors   4,237,144
Notes and loans payable to related parties - current maturities 2,828,749 3,220,074
Total Current Liabilities 3,191,938 9,388,745
Long Term Liabilities    
Notes and loans payable to related parties - Long Term 0  
Total Liabilities 3,191,938 9,388,745
Commitments and Contingent Liablities (Note 5)      
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 100,000,000 shares, issued -0- shares 0  
Preferred Stock, Series B-1, par value $.0001 per share, authorized 50,000,000 shares, issued -0- shares 0  
Preferred Stock, Series C, par value $1.00 per share, authorized 1,000 shares, issued 1,000 shares 1,000 1,000
Common Stock, par value $.0001 per share, authorized 850,000,000 shares, 654,010,532 & 657,760,532 shares issued at June 30 , 2014 & December 31, 2013 65,401 65,777
Additional paid-in capital 7,178,902 7,172,059
Accumulated deficit (5,501,698) (5,349,185)
Total Stockholders' Equity 1,743,605 1,889,651
Total Liabilities and Stockholders' Equity $ 4,935,543 $ 11,278,396