XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash $ 436,592 $ 411,259
Accounts receivable - net 6,927,238 2,673,555
Inventory, 298,099 584,370
Prepaid expense 1,082,784 351,003
Total Current Assets 8,744,713 4,020,187
Fixed Assets:    
Computer equipment & software 66,448 66,448
Machinery and equipment 667,096 654,401
Furniture and fixtures 5,665 5,665
Less: Accumulated depreciation (661,210) (597,042)
Total Fixed Assets 77,999 129,472
Other Non-current Assets:    
Product development costs - net 19,664 27,280
Investment (AC Kinetics) 500,000 0
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 2,455,684 1,963,300
Total Assets 11,278,396 6,112,959
Current Liabilities:    
Accounts payable and accrued expenses 1,931,527 1,114,166
Note payable - Sterling Factors 4,237,144 1,245,159
Notes and loans payable to related parties - current maturities 3,220,074 602,148
Total Current Liabilities 9,388,745 2,961,473
Long Term Liabilities    
Notes and loans payable to related parties - Long Term 0 2,023,283
Total Liabilities 9,388,745 4,984,756
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 100,000,000 shares, issued -0- shares 0 0
Preferred Stock, Series B-1, par value $.0001 per share, authorized 50,000,000 shares, issued -0- shares 0 0
Preferred Stock, Series C, par value $1.00 per share, authorized 1,000 shares, issued 1,000 shares 1,000 1,000
Common Stock, par value $.0001 per share, authorized 850,000,000 shares, 657,760,532 & 655,885,532 shares issued at December 31, 2013 & December 31, 2012 65,777 65,589
Additional paid-in capital 7,172,059 7,137,933
Accumulated deficit (5,349,185) (6,076,319)
Total Stockholders' Equity 1,889,651 1,128,203
Total Liabilities and Stockholders' Equity $ 11,278,396 $ 6,112,959