XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash $ 242,560 $ 411,259
Accounts receivable - net 676,623 2,673,555
Inventory 497,268 584,370
Prepaid expense 376,958 351,003
Total Current Assets 1,793,409 4,020,187
Fixed Assets:    
Computer equipment and software 66,448 66,448
Machinery and equipment 659,929 654,401
Furniture and fixtures 5,665 5,665
Less: Accumulated depreciation (612,026) (597,042)
Total Fixed Assets 120,016 129,472
Other Non-current Assets:    
Product development costs - net 31,223 27,280
Investment (AC Kinetics) 500,000 0
Goodwill 1,936,020 1,936,020
Total Other Non-current Assets 2,467,243 1,963,300
Total Assets 4,380,668 6,112,959
Current Liabilities:    
Accounts payable and accrued expenses 276,023 1,114,166
Note payable - Sterling Factors 402,676 1,245,159
Notes and loans payable to related parties - current maturities 2,935,557 602,148
Total Current Liabilities 3,614,256 2,961,473
Long Term Liabilities    
Notes and loans payable to related parties - Long Term 0 2,023,283
Total Liabilities 3,614,256 4,984,756
Commitments and Contingent Liablities (Note 5)      
Stockholders' Equity:    
Preferred Stock, Series A, par value $.001 per share, authorized 100,000,000 shares, issued -0- shares 0 0
Preferred Stock, Series B-1, par value $.0001 per share, authorized 50,000,000 shares, issued -0- shares 0 0
Preferred Stock, Series C, par value $1.00 per share, authorized 1,000 shares, issued 1,000 shares 1,000 1,000
Common Stock, par value $.0001 per share, authorized 850,000,000 shares, 657,760,532 and 655,885,532 shares issued at March 31, 2013 and December 31, 2012 65,778 65,589
Additional paid-in capital 7,161,933 7,137,933
Accumulated deficit (6,462,299) (6,076,319)
Total Stockholders' Equity 766,412 1,128,203
Total Liabilities and Stockholders' Equity $ 4,380,668 $ 6,112,959