XML 29 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current Assets:  
Cash$ 66,464$ 115,239
Accounts receivable - net3,811,7621,256,913
Inventory91,109387,990
Prepaid expense506,806527,562
Total Current Assets4,476,1412,287,704
Fixed Assets:  
Computer equipment & software64,04764,047
Machinery and equipment533,534487,538
Furniture and fixtures5,6655,665
Less: Accumulated depreciation(529,364)(486,974)
Total Fixed Assets73,88270,276
Other Non-current Assets:  
Product development costs - net15,08118,895
Goodwill1,936,0201,936,020
Total Other Non-current Assets1,951,1011,954,915
Total Assets6,501,1244,312,895
Current Liabilities:  
Accounts payable and accrued expenses811,823259,788
Note payable - Sterling Factors2,479,320889,708
Notes and loans payable to related parties - current maturities1,622,1211,550,144
Total Current Liabilities4,913,2642,699,640
Long Term Liabilities  
Notes and loans payable to related parties - Long Term0671,313
Total Liabilities4,913,2643,370,953
Stockholders’ Equity:  
Preferred Stock, Series A, par value $.001 per share, authorized 100,000,000 shares, issued -0- shares00
Preferred Stock, Series B, par value $.10 per share, authorized 100,000,000 shares, issued -0- shares00
Preferred Stock, Series B-1, par value $.0001 per share, authorized 50,000,000 shares, issued -0- shares00
Preferred Stock, Series C, par value $1.00 per share, authorized 1,000 shares, issued 1,000 shares1,0001,000
Common Stock, par value $.0001 per share, authorized 850,000,000 shares, 649,510,532 shares issued at Sept 30th, 2011 and December 31, 201064,95164,951
Related party receivable0(40,441)
Additional paid-in capital7,018,1236,961,172
Accumulated deficit(5,496,214)(6,044,740)
Total Stockholders’ Equity1,587,860941,942
Total Liabilities and Stockholders’ Equity$ 6,501,124$ 4,312,895