XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Cash flows from operating activities:    
Net income (loss) $ 199,795 $ (1,097,458)
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Depreciation and amortization 321,189 237,954
Share-based compensation 171,540 205,442
Realized gain on sale of marketable securities (12,183) 0
Deferred taxes 135,828 (307,576)
Changes in:    
Inventories (867,180) 460,252
Prepaid expenses and other current assets 217,350 (90,306)
Accounts payable 232,511 52,788
Accrued expenses 123,184 (403,284)
Deferred revenue (142,045) (186,177)
Net cash used in operating activities (603,467) (918,660)
Cash flows from investing activities:    
Purchases of property and equipment (265,918) (815,720)
Acquisition cost of patents and trademarks (21,363) 0
Proceeds from sale of marketable securities 518,000 0
Purchase of marketable securities (525,772) (750,000)
Net cash used in investing activities (295,053) (1,565,720)
Cash flows from financing activities:    
Payments on note payable (8,130) (23,002)
Net cash used in financing activities (8,130) (23,002)
Net decrease in cash and cash equivalents (906,650) (2,507,382)
Cash and cash equivalents at beginning of period 3,280,687 8,813,626
Cash and cash equivalents at end of period 2,374,037 6,306,244
Supplemental disclosures of cash flows information:    
Cash paid for interest 26 1,465
Trade Accounts Receivable [Member]    
Changes in:    
Accounts receivables (744,495) 324,862
Other Receivables [Member]    
Changes in:    
Accounts receivables $ (238,961) $ (115,157)