XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2022 14,460,486         15,705,516
Balance at Dec. 31, 2022 $ 144,605 $ 39,726,851 $ (24,125,092) $ 0 $ (40,848)  
Share-based compensation expense $ 0 204,797 0 0 0 $ 204,797
Employee option exercises (in shares) 141,001         41,365
Employee option exercises $ 1,410 249,245   0 (209,290)  
Net income $ 0 0 1,370,296     $ 1,370,296
Balance (in shares) at Dec. 30, 2023 14,601,487         17,321,974
Balance at Dec. 30, 2023 $ 146,015 40,180,893 (22,754,796) 0 (250,138) $ 17,321,974
Share-based compensation expense $ 0 310,094 0 0 0 $ 310,094
Employee option exercises (in shares) 60,000         0
Employee option exercises $ 600 89,400 0 0 (90,000)  
Net income $ 0 0 (3,135,449)   0 $ (3,135,449)
Other comprehensive income       15,500    
Balance (in shares) at Dec. 28, 2024 14,661,487          
Balance at Dec. 28, 2024 $ 146,615 $ 40,580,387 $ (25,890,245) $ 15,500 $ (340,138) $ 14,512,119