XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Income Taxes (Tables)
12 Months Ended
Dec. 28, 2024
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

2024

   

2023

 

Current:

               

Federal

  $ -     $ 81,919  

State

    456       456  
                 

Current income tax provision (benefit):

    456       82,375  
                 

Deferred:

               

Federal

    (727,390 )     357,507  

State

    (231,566 )     142,203  
                 

Deferred income tax provision (benefit), net

    (958,956 )     499,710  
                 

Total

  $ (958,500 )   $ 582,085  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

December 28,

2024

   

December 30,

2023

 

Deferred Tax Assets:

               

Net operating loss carryforwards

  $ 766,023     $ -  

Stock compensation

    117,453       209,609  

Credit carryforwards

    899,441       865,928  

Inventory

    141,615       84,955  

Accrued liabilities

    6,468       -  

Depreciation

    120,452       143,081  

Capitalized R&D, net

    474,088       263,421  

Other

    3,142       2,732  

Net deferred tax assets

  $ 2,528,682     $ 1,569,726  
Summary Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

2024

   

2023

 
                 

Gross deferred tax balance at beginning of year

 

$

1,569,726    

$

2,069,436  
                 

Deferred tax benefit (provision)

    958,956       (499,710 )
                 

Balance at end of year, net

 

$

2,528,682    

$

1,569,726  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

2024

   

2023

 
                 

Tax at statutory rate

 

$

(857,216

)

  $ 416,663  

State tax, net of federal benefit

    (231,204 )     142,562  

Other

    129,920       22,860  
                 

Total

  $ 958,500     $ 582,085