XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 30, 2024
Dec. 30, 2023
Current assets:    
Cash and cash equivalents $ 8,667,728 $ 8,813,626
Accounts receivable-trade, net 3,848,635 4,389,155
Accounts receivable-other 27,490 83,191
Inventories, net 4,611,460 4,581,930
Prepaid expenses and other current assets 391,953 276,349
Total current assets 17,547,266 18,144,251
Property and equipment:    
Production equipment 11,155,183 11,271,982
Furniture and office equipment 952,883 952,883
Leasehold improvements 985,649 985,649
Total cost 13,093,715 13,210,514
Accumulated depreciation and amortization (11,581,885) (11,936,004)
Construction in progress 206,250 281,629
Net property and equipment 1,718,080 1,556,139
Right-of-use lease asset (note 4, leases) 297,000 332,000
Deferred taxes 1,609,982 1,569,726
Total Assets 21,172,328 21,602,116
Current liabilities:    
Note payable, current portion 43,478 46,797
Accounts payable 2,409,773 2,535,086
Accrued expenses 843,770 1,075,137
Deferred revenue 207,247 251,755
Current lease liability 160,000 160,000
Total current liabilities 3,664,268 4,068,775
Note payable less current portion 0 8,090
Deferred revenue – long term 31,277 31,277
Long-term lease liability 137,000 172,000
Total liabilities 3,832,545 4,280,142
Commitments & Contingencies
Stockholders’ equity:    
Common stock, $0.01 par value, authorized 20,000,000 shares; issued 14,601,487 shares; outstanding 14,519,215 shares at each March 30, 2024 and December 30, 2023 146,015 146,015
Additional paid-in capital 40,341,855 40,180,893
Accumulated deficit (22,897,949) (22,754,796)
Less cost of 82,272 common shares repurchased at each March 30, 2024 and December 30, 2023 (250,138) (250,138)
Total stockholders’ equity 17,339,783 17,321,974
Total liabilities and stockholders’ equity $ 21,172,328 $ 21,602,116