XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Apr. 02, 2022 14,423,486        
Balance at Apr. 02, 2022 $ 144,235 $ 39,546,975 $ (25,837,056) $ (5,623) $ 13,848,531
Share-based compensation expense   39,384     $ 39,384
Employee option exercises (in shares) 15,300       15,300
Employee option exercises $ 153 21,870   (15,226) $ 6,797
Net income (loss)     455,108   455,108
Issuance of common stock   (8,144)     (8,144)
Balance (in shares) at Jul. 02, 2022 14,438,786        
Balance at Jul. 02, 2022 $ 144,388 39,600,085 (25,381,948) (20,849) 14,341,676
Balance (in shares) at Dec. 25, 2022 14,350,786        
Balance at Dec. 25, 2022 $ 143,508 39,281,810 (26,256,492) (2,515) 13,166,311
Share-based compensation expense   163,855     163,855
Employee option exercises (in shares) 88,000        
Employee option exercises $ 880 172,178   (18,334) 154,724
Net income (loss)     874,544   874,544
Issuance of common stock   (17,758)     (17,758)
Balance (in shares) at Jul. 02, 2023 14,438,786        
Balance at Jul. 02, 2023 $ 144,388 39,600,085 (25,381,948) (20,849) 14,341,676
Balance (in shares) at Dec. 31, 2022 14,460,486        
Balance at Dec. 31, 2022 $ 144,605 39,726,851 (24,125,092) (40,848) 15,705,516
Share-based compensation expense   147,757     $ 147,757
Employee option exercises (in shares) 86,001       86,000
Employee option exercises $ 860 103,845   (71,090) $ 33,615
Net income (loss)     1,059,704   1,059,704
Balance (in shares) at Jul. 01, 2023 14,546,487        
Balance at Jul. 01, 2023 $ 145,465 39,978,453 (23,065,388) (111,938) 16,946,592
Balance (in shares) at Apr. 01, 2023 14,467,487        
Balance at Apr. 01, 2023 $ 144,675 39,867,507 (23,665,891) (41,638) 16,304,653
Share-based compensation expense   17,316     $ 17,316
Employee option exercises (in shares) 79,000       79,000
Employee option exercises $ 790 93,630   (70,300) $ 24,120
Net income (loss)     600,503   600,503
Balance (in shares) at Jul. 01, 2023 14,546,487        
Balance at Jul. 01, 2023 $ 145,465 $ 39,978,453 $ (23,065,388) $ (111,938) $ 16,946,592