XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 26, 2020 13,746,242        
Balance at Dec. 26, 2020 $ 137,462 $ 36,688,894 $ (29,472,369) $ (996,323) $ 6,357,664
Share-based compensation expense   119,535     119,535
Issuance of common stock $ (4,793) (3,132,599)     $ (3,137,392)
Employee option exercises (in shares) 629,900       629,900
Employee option exercises $ 6,299 1,234,630   (1,229,700) $ 11,229
Net income (loss)     270,101   270,101
Issuance of common stock (in shares) 479,900        
Issuance of common stock $ 4,793 3,132,599     3,137,392
Treasury shares retired (in shares) (554,660)        
Treasury shares retired $ (5,547) (2,218,706)   2,224,253  
Balance (in shares) at Jun. 26, 2021 14,300,771        
Balance at Jun. 26, 2021 $ 143,007 38,956,952 (29,202,268) (1,770) 9,895,921
Balance (in shares) at Mar. 27, 2021 14,360,042        
Balance at Mar. 27, 2021 $ 143,600 37,925,674 (29,441,466) (2,201,509) 6,426,299
Share-based compensation expense   92,113     92,113
Issuance of common stock $ (4,793) (3,132,599)     $ (3,137,392)
Employee option exercises (in shares) 16,100       16,100
Employee option exercises $ 161 25,272   (24,514) $ 919
Net income (loss)     239,198   239,198
Issuance of common stock (in shares) 479,289        
Issuance of common stock $ 4,793 3,132,599     3,137,392
Treasury shares retired (in shares) (554,660)        
Treasury shares retired $ (5,547) (2,218,706)   2,224,253  
Balance (in shares) at Jun. 26, 2021 14,300,771        
Balance at Jun. 26, 2021 $ 143,007 38,956,952 (29,202,268) (1,770) 9,895,921
Balance (in shares) at Dec. 25, 2021 14,350,786        
Balance at Dec. 25, 2021 $ 143,508 39,281,810 (26,256,492) (2,515) 13,166,311
Share-based compensation expense   163,855     163,855
Issuance of common stock   (17,758)     $ (17,758)
Employee option exercises (in shares) 88,000       88,000
Employee option exercises $ 880 172,178   (18,334) $ 154,724
Net income (loss)     874,544   874,544
Issuance of common stock   17,758     17,758
Balance (in shares) at Jul. 02, 2022 14,438,786        
Balance at Jul. 02, 2022 $ 144,388 39,600,085 (25,381,948) (20,849) 14,341,676
Balance (in shares) at Apr. 02, 2022 14,423,486        
Balance at Apr. 02, 2022 $ 144,235 39,546,975 (25,837,056) (5,623) 13,848,531
Share-based compensation expense   39,384     39,384
Issuance of common stock   (8,144)     $ (8,144)
Employee option exercises (in shares) 15,300       15,300
Employee option exercises $ 153 21,870   (15,226) $ 6,797
Net income (loss)     455,108   455,108
Issuance of common stock   8,144     8,144
Balance (in shares) at Jul. 02, 2022 14,438,786        
Balance at Jul. 02, 2022 $ 144,388 $ 39,600,085 $ (25,381,948) $ (20,849) $ 14,341,676