XML 34 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 27, 2015
Jun. 28, 2014
Cash flows from operating activities:    
Net income $ 187,619 $ 190,202
Adjustments to reconcile net income to cash provided by (used in) operating activities:    
Depreciation and amortization 288,471 301,817
Share-based compensation 142,074 156,344
Deferred taxes 122,500 126,000
Excess tax benefit from stock options exercised 49,379 19,956
Changes in:    
Accounts receivable-trade, net (251,206) (548,498)
Inventories (271,958) (597,893)
Prepaid expenses and other current assets 75,246 67,755
Accounts payable 454,016 350,617
Accrued expenses (128,622) (171,235)
Net cash provided by (used in) operating activities 568,762 (144,847)
Cash flows from investing activities:    
Purchases of property and equipment (170,652) (264,501)
Net cash used in investing activities $ (170,652) (264,501)
Cash flows from financing activities:    
Payment of capital lease obligations   (41,274)
Proceeds from issuance of common stock $ 163,490 55,947
Excess tax benefit from stock options exercised 49,379 19,956
Repurchase of common stock (163,290) (51,741)
Net cash provided by (used in) financing activities 49,579 (17,112)
Net increase (decrease) in cash and cash equivalents 447,689 (426,460)
Cash and cash equivalents at beginning of period 2,305,580 1,571,054
Cash and cash equivalents at end of period 2,753,269 1,144,594
Supplemental cash flow information:    
Cash paid for taxes $ 15,456 34,706
Interest paid   $ 1,501