XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Balance Sheets (Unaudited) (USD $)
Mar. 28, 2015
Dec. 27, 2014
Current assets:    
Cash and cash equivalents $ 2,171,974us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,305,580us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable-trade, net 4,084,110us-gaap_AccountsReceivableNet 3,589,191us-gaap_AccountsReceivableNet
Inventories, net 2,533,671us-gaap_InventoryNet 2,528,954us-gaap_InventoryNet
Prepaid expenses and other current assets 205,394us-gaap_PrepaidExpenseAndOtherAssetsCurrent 166,783us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred taxes 666,448us-gaap_DeferredTaxAssetsNetCurrent 682,968us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 9,661,597us-gaap_AssetsCurrent 9,273,476us-gaap_AssetsCurrent
Property and equipment:    
Production equipment 8,179,447us-gaap_MachineryAndEquipmentGross 8,085,095us-gaap_MachineryAndEquipmentGross
Furniture and office equipment 404,856us-gaap_FurnitureAndFixturesGross 404,856us-gaap_FurnitureAndFixturesGross
Leasehold improvements 832,410us-gaap_LeaseholdImprovementsGross 759,819us-gaap_LeaseholdImprovementsGross
Total cost 9,416,713us-gaap_PropertyPlantAndEquipmentGross 9,249,770us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation and amortization (8,189,591)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (8,047,561)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Construction in progress 485,986us-gaap_ConstructionInProgressGross 555,334us-gaap_ConstructionInProgressGross
Net property and equipment 1,713,108us-gaap_PropertyPlantAndEquipmentNet 1,757,543us-gaap_PropertyPlantAndEquipmentNet
Deferred taxes, non-current portion 1,606,777us-gaap_DeferredTaxAssetsNetNoncurrent 1,617,497us-gaap_DeferredTaxAssetsNetNoncurrent
Total Assets 12,981,482us-gaap_AssetsNet 12,648,516us-gaap_AssetsNet
Current liabilities:    
Accounts payable 1,686,928us-gaap_AccountsPayableCurrent 1,352,418us-gaap_AccountsPayableCurrent
Accrued expenses 886,237us-gaap_AccruedLiabilitiesCurrent 1,049,616us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 2,573,165us-gaap_LiabilitiesCurrent 2,402,034us-gaap_LiabilitiesCurrent
Stockholders equity:    
Common stock, $0.01 par value, authorized 20,000,000 and 15,000,000 shares; issued 13,334,792 and 13,293,092 shares; outstanding 13,165,019 and 13,144,489 shares; at March 28, 2015 and December 27, 2014, respectively 133,348us-gaap_CommonStockValueOutstanding 132,931us-gaap_CommonStockValueOutstanding
Additional paid-in capital 34,913,344us-gaap_AdditionalPaidInCapital 34,763,698us-gaap_AdditionalPaidInCapital
Accumulated deficit (24,241,777)us-gaap_RetainedEarningsAccumulatedDeficit (24,315,564)us-gaap_RetainedEarningsAccumulatedDeficit
Less cost of 169,773 and 148,603 common shares repurchased at March 28, 2015 and December 27, 2014, respectively (396,598)us-gaap_TreasuryStockValue (334,583)us-gaap_TreasuryStockValue
Total stockholders equity 10,408,317us-gaap_StockholdersEquity 10,246,482us-gaap_StockholdersEquity
Total liabilities and stockholders equity $ 12,981,482us-gaap_LiabilitiesAndStockholdersEquity $ 12,648,516us-gaap_LiabilitiesAndStockholdersEquity