XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Cash flows from operating activities:    
Net income $ 190,202 $ 239,112
Depreciation and amortization 301,817 317,788
Share-based compensation 156,344 115,765
Deferred taxes 126,000 107,720
Excess tax benefit from stock options exercised (19,956) (117,273)
Accounts receivable-trade (548,498) (785,583)
Inventories (597,893) 376,898
Prepaid expenses and other current assets 67,755 20,343
Accounts payable 350,617 385,108
Accrued expenses (171,235) (104,076)
Net cash provided by (used in) operating activities (144,847) 555,802
Cash flows from investing activities:    
Purchases of property and equipment (264,501) (278,898)
Net cash used in investing activities (264,501) (278,898)
Cash flows from financing activities:    
Payment of capital lease obligations (41,274) (71,986)
Proceeds from equipment lease line    163,155
Repayment of line of credit, net    (500,000)
Proceeds from issuance of common stock 55,947 73,469
Excess tax benefit from stock options exercised 19,956 117,273
Repurchase of common stock (51,741) (73,470)
Net cash used in financing activities (17,112) (291,559)
Net decrease in cash and cash equivalents (426,460) (14,655)
Cash and cash equivalents at beginning of period 1,571,054 306,854
Cash and cash equivalents at end of period 1,144,594 292,199
Supplemental cash flow information:    
Cash paid for taxes, net of refunds 34,706   
Interest paid $ 1,501 $ 22,895