XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 30, 2013
Dec. 29, 2012
Current assets:    
Cash and cash equivalents $ 305,674 $ 306,854
Accounts receivable-trade, net 4,144,115 2,876,149
Inventories, net 2,053,169 2,457,315
Prepaid expenses and other current assets 133,114 140,723
Deferred taxes 353,105 354,825
Total current assets 6,989,177 6,135,866
Property and equipment:    
Production equipment 7,430,783 7,430,783
Furniture and office equipment 354,490 354,490
Leasehold improvements 735,099 735,099
Total cost 8,520,372 8,520,372
Accumulated depreciation and amortization (7,039,120) (6,877,285)
Construction in progress 325,296 138,133
Net property and equipment 1,806,548 1,781,220
Deferred taxes, non-current portion 2,432,148 2,432,148
Total Assets 11,227,873 10,349,234
Current liabilities:    
Line of credit 600,000 500,000
Equipment lease line of credit 163,155   
Accounts payable 1,366,532 1,179,313
Accrued expenses 1,345,855 938,043
Current obligations under capital leases 108,102 123,366
Total current liabilities 3,583,644 2,740,722
Obligations under capital leases 55,848 76,372
Total liabilities 3,639,492 2,817,094
Stockholders equity:    
Common stock, $0.01 par value, authorized 15,000,000 shares; issued 12,921,942 shares; outstanding 12,871,759 shares; at March 30, 2013 and December 29, 2012 129,281 129,281
Additional paid-in capital 33,875,592 33,821,961
Accumulated deficit (26,282,177) (26,284,787)
Less cost of 56,283 common shares repurchased (134,315) (134,315)
Total stockholders equity 7,588,381 7,532,140
Total liabilities and stockholders equity $ 11,227,873 $ 10,349,234