XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jan. 31, 2023
Jan. 31, 2022
CURRENT ASSETS    
Cash and Cash Equivalents $ 3,946 $ 5,276
Accounts Receivable, net of reserves of $731 in 2023 and $826 in 2022 21,598 17,124
Inventories 51,324 34,609
Employee Retention Credit Receivable 0 3,135
Prepaid Expenses and Other Current Assets 2,894 3,634
Total Current Assets 79,762 63,778
Property, Plant and Equipment, net 14,288 11,441
Identifiable Intangibles, net 21,232 19,200
Goodwill 14,658 12,156
Deferred Tax Assets, net 6,907 5,591
Right of Use Asset 794 1,094
Other Assets 1,566 1,695
TOTAL ASSETS 139,207 114,955
CURRENT LIABILITIES    
Accounts Payable 8,618 8,590
Accrued Compensation 2,750 3,512
Other Accrued Expenses 3,308 4,113
Revolving Line of Credit 15,900 0
Current Portion of Long-Term Debt 2,100 1,000
Current Liability—Royalty Obligation 1,725 2,000
Current Liability—Excess Royalty Payment Due 423 235
Income Taxes Payable 786 323
Deferred Revenue 1,888 262
Total Current Liabilities 37,498 20,035
NON-CURRENT LIABILITIES    
Long-Term Debt, net of current portion 12,040 8,154
Royalty Obligation, net of current portion 3,415 4,361
Lease Liabilities, net of current portion 555 808
Income Taxes Payable 491 399
Deferred Revenue 674 0
Deferred Tax Liabilities 167 186
TOTAL LIABILITIES 54,840 33,943
Commitments and Contingencies
SHAREHOLDERS' EQUITY    
Preferred Stock 0 0
Common Stock 534 528
Additional Paid-in Capital 61,131 59,692
Retained Earnings 59,175 56,514
Treasury Stock, at Cost (34,235) (33,974)
Accumulated Other Comprehensive Loss, net of tax (2,238) (1,748)
TOTAL SHAREHOLDERS' EQUITY 84,367 81,012
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 139,207 $ 114,955