XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Additional Information (Detail)
9 Months Ended 12 Months Ended
Sep. 28, 2017
USD ($)
Aircraft
Feb. 01, 2017
USD ($)
Feb. 01, 2017
DKK
Oct. 28, 2017
USD ($)
Jan. 31, 2017
USD ($)
Feb. 01, 2017
DKK
Business Acquisition [Line Items]            
Initial upfront payment in cash       $ 14,873,000    
Current Portion of Royalty Obligation       500,000    
Royalty obligation reported as long-term liability       8,200,000    
Goodwill       $ 12,441,000 $ 4,521,000  
Contingent Consideration Liability [Member]            
Business Acquisition [Line Items]            
Fair value key assumptions       Key assumptions in estimating the fair value of the contingent consideration liability include (1) the estimated earnout targets over the next seven years of $407,000–$1,280,000, (2) the probability of success (achievement of the various contingent events) from 1.6%–87.2% and (3) a risk-adjusted discount rate of approximately 1.77%–3.35% used to adjust the probability-weighted earnout payments to their present value.    
Estimated target period       7 years    
Estimated earnout targets   $ 1,280,000   $ 1,400,000    
Estimated earnout targets   407,000   $ 400,000    
Intangible Assets [Member]            
Business Acquisition [Line Items]            
Internal rate of return       19.00%    
Fair value key assumptions       Key assumptions in estimating the fair value of the intangibles include (1) remaining life of existing technology acquired based on estimate of percentage of revenue from 0% – 100% for each product, (2) the Company’s internal rate of return of 19.0% and (3) a range of earnings projections from $121,000 – $1,070,000.    
Intangible Assets [Member] | Contingent Consideration Liability [Member]            
Business Acquisition [Line Items]            
Estimated target period       7 years    
TrojanLabel ApS [Member]            
Business Acquisition [Line Items]            
Purchase price of acquisition   9,100,000 DKK 62,900,000      
Purchase price of acquisition amount held in escrow   900,000       DKK 6,400,000
Cash acquired from acquisition   $ 100,000 DKK 976,000      
Additional contingent consideration period   7 years 7 years      
General and administrative expense       $ 0.7    
Goodwill   $ 7,388,000        
TrojanLabel ApS [Member] | General and Administrative Expense [Member]            
Business Acquisition [Line Items]            
General and administrative expense       0.1 $ 0.6  
TrojanLabel ApS [Member] | Earn-Out Payments, if 80% of Specified Earnings Targets are Achieved [Member]            
Business Acquisition [Line Items]            
Minimum percentage required to entitle additional contingent consideration   80.00% 80.00%      
Business acquisition contingent consideration potential earn-out payments   $ 5,000,000       32,500,000
TrojanLabel ApS [Member] | Earn-Out Payments, if 100% of Specified Earnings Targets are Achieved [Member]            
Business Acquisition [Line Items]            
Minimum percentage required to entitle additional contingent consideration   100.00% 100.00%      
Business acquisition contingent consideration potential earn-out payments   $ 5,800,000       40,600,000
TrojanLabel ApS [Member] | Earn-Out Payments, if 120% of Specified Earnings Targets are Achieved [Member]            
Business Acquisition [Line Items]            
Minimum percentage required to entitle additional contingent consideration   120.00% 120.00%      
Business acquisition contingent consideration potential earn-out payments   $ 7,000,000       DKK 48,700,000
Honeywell Asset Purchase and License Agreement [Member]            
Business Acquisition [Line Items]            
Number of aircraft families | Aircraft 2          
Initial upfront payment in cash $ 14,600,000          
Minimum royalty payments $ 15,000,000     $ 15,000,000    
Minimum royalty payment term 10 years          
Present value factor       2.80%    
Current Portion of Royalty Obligation       $ 500,000    
Royalty obligation reported as long-term liability       $ 8,200,000    
Transaction costs incurred as part of purchase price $ 273,000          
Additional payment made subject to completion of the terms of the TSA $ 400,000          
Internal rate of return 21.00%          
Amortization period of intangibles 10 years          
Honeywell Asset Purchase and License Agreement [Member] | Amended Credit Agreement with Bank Of America [Member] | Revolving Credit Facility [Member]            
Business Acquisition [Line Items]            
Initial upfront payment in cash $ 14,600,000          
Minimum [Member] | Contingent Consideration Liability [Member]            
Business Acquisition [Line Items]            
Probability of success   1.60% 1.60% 0.00%    
Fair value assumptions, risk-adjusted discount rate   1.77% 1.77% 1.58%    
Minimum [Member] | Intangible Assets [Member]            
Business Acquisition [Line Items]            
Fair value assumptions, Annual earnings projections       $ 121,000    
Percentage of revenue on existing technology       0.00%    
Minimum [Member] | Honeywell Asset Purchase and License Agreement [Member] | Intangible Assets [Member]            
Business Acquisition [Line Items]            
Fair value assumptions, Annual earnings projections 3,900,000          
Maximum [Member] | Contingent Consideration Liability [Member]            
Business Acquisition [Line Items]            
Probability of success   87.20% 87.20% 46.80%    
Fair value assumptions, risk-adjusted discount rate   3.35% 3.35% 2.76%    
Maximum [Member] | Intangible Assets [Member]            
Business Acquisition [Line Items]            
Fair value assumptions, Annual earnings projections       $ 1,070,000    
Percentage of revenue on existing technology       100.00%    
Maximum [Member] | Honeywell Asset Purchase and License Agreement [Member] | Intangible Assets [Member]            
Business Acquisition [Line Items]            
Fair value assumptions, Annual earnings projections $ 5,400,000