XML 13 R3.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Income prepared on Net Basis for Comparative Purposes Only (Non GAAP) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating revenue $ 118,430 [1] $ 250,781 [1] $ 361,191 $ 537,034
Operating expenses:        
Cost of services provided 33,757 [1] 169,330 [1] 190,236 380,173
Product development 10,947 [1] 10,223 [1] 20,930 20,481
Sales and marketing 3,582 [1] 4,511 [1] 6,913 8,276
General and administrative, net 36,110 [1] 31,736 [1] 73,577 58,649
Amortization and depreciation 4,893 [1] 4,874 [1] 9,909 9,238
Total operating expenses 89,289 [1] 220,674 [1] 301,565 476,817
Operating income 29,141 [1] 30,107 [1] 59,626 60,217
Interest income 52 [1] 66 [1] 133 128
Interest expense (24,614) [1] (11,664) [1] (46,877) (21,915)
Non-operating (loss) income (3,647) [1] (408) [1] (3,977) (1,142)
Foreign currency exchange gain (loss) (840) [1] 3,229 [1] (2,060) 4,123
Income before income taxes 92 [1] 21,330 [1] 6,845 41,411
Income tax (expense) benefit (164) [1] (2,478) [1] (787) (4,182)
Net income including noncontrolling interest (72) [1] 18,852 [1] 6,058 37,229
Net loss attributable to noncontrolling interest (380) [1] (491) [1] (1,323) (1,305)
Net income attributable to Ebix, Inc. $ 308 [1] $ 19,343 [1] $ 7,381 $ 38,534
Basic earnings per common share attributable to Ebix, Inc. (in dollars per share) $ 0.01 [1] $ 0.63 [1] $ 0.24 $ 1.25
Diluted earnings per common share (in dollars per share) $ 0.01 [1] $ 0.63 [1] $ 0.24 $ 1.25
Basic weighted average shares outstanding (in shares) 30,866 [1] 30,745 [1] 30,854 30,729
Diluted weighted average shares outstanding (in shares) 30,869 [1] 30,756 [1] 30,856 30,756
Net Basis        
Operating revenue $ 118,430 $ 114,924 $ 234,503 $ 214,444
Operating expenses:        
Cost of services provided 33,757 33,473 63,549 57,583
Product development 10,947 10,223 20,930 20,481
Sales and marketing 3,582 4,511 6,913 8,276
General and administrative, net 36,110 31,736 73,577 58,649
Amortization and depreciation 4,893 4,874 9,909 9,238
Total operating expenses 89,289 84,817 174,878 154,227
Operating income 29,141 30,107 59,625 60,217
Interest income 52 66 133 128
Interest expense (24,614) (11,664) (46,877) (21,915)
Non-operating (loss) income (3,647) (408) (3,977) (1,142)
Foreign currency exchange gain (loss) (840) 3,229 (2,060) 4,123
Income before income taxes 92 21,330 6,844 41,411
Income tax (expense) benefit (164) (2,478) (787) (4,182)
Net income including noncontrolling interest (72) 18,852 6,057 37,229
Net loss attributable to noncontrolling interest (380) (491) (1,323) (1,305)
Net income attributable to Ebix, Inc. $ 308 $ 19,343 $ 7,380 $ 38,534
Basic earnings per common share attributable to Ebix, Inc. (in dollars per share) $ 0.01 $ 0.63 $ 0.24 $ 1.25
Diluted earnings per common share (in dollars per share) $ 0.01 $ 0.63 $ 0.24 $ 1.25
Basic weighted average shares outstanding (in shares) 30,866 30,745 30,854 30,729
Diluted weighted average shares outstanding (in shares) 30,869 30,756 30,856 30,756
[1] Beginning April 1, 2023 Prepaid card revenues are presented on a net basis (based on new contractual changes) while periods preceding April 1, 2023 reflect prepaid card revenues on a gross basis. Please see (non- GAAP financials) table with both periods recast on a net basis, for comparison purposes under heading "Condensed Consolidated Statements of Income prepared on Net Basis for Comparative Purposes Only (Non GAAP)".