XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases Leases    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At March 31, 2023, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
20233,048 112112 3,160 
20242,947 133 3,080 
20252,185 19 2,204 
20261,375 1,375 
2027621 — 621 
Thereafter1,120 — 1,120 
Total11,296 264 11,560 
Less: present value discount*(1,444)(12)(1,456)
              Present value of lease liabilities9,852 252 10,104 
Less: current portion of lease liabilities(3,307)
     Total long-term lease liabilities$6,545 $252 $6,797 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $9.5 million and $9.6 million as of March 31, 2023, and December 31, 2022, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months Ended
March 31,
20232022
(in thousands)
Operating Lease Cost $1,066 $991 
Finance Lease Cost:
                   Amortization of Lease Assets4048
                   Interest on Lease Liabilities47
                   Finance Lease Cost4455
Sublease Income(24)(23)
                   Total Net Lease Cost$1,086 $1,023 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
March 31, 2023
Weighted Average Lease Term - Operating Leases3.95 years
Weighted Average Lease Term - Finance Leases1.83 years
Weighted Average Discount Rate - Operating Leases8.2 %
Weighted Average Discount Rate - Finance Leases5.4 %

    

    At March 31, 2023, our lease liability of $10.1 million does not include certain arrangements, which are primarily airport leases that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $19.4 million as follows:
YearCommitments
 (in thousands)
2023 (Remaining nine months)$3,924 
202415,497 
Thereafter$— 
Total$19,421 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the three months ended March 31, 2023 and 2022 was $11.9 million and $7.3 million, respectively.
Leases Leases    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At March 31, 2023, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
20233,048 112112 3,160 
20242,947 133 3,080 
20252,185 19 2,204 
20261,375 1,375 
2027621 — 621 
Thereafter1,120 — 1,120 
Total11,296 264 11,560 
Less: present value discount*(1,444)(12)(1,456)
              Present value of lease liabilities9,852 252 10,104 
Less: current portion of lease liabilities(3,307)
     Total long-term lease liabilities$6,545 $252 $6,797 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $9.5 million and $9.6 million as of March 31, 2023, and December 31, 2022, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months Ended
March 31,
20232022
(in thousands)
Operating Lease Cost $1,066 $991 
Finance Lease Cost:
                   Amortization of Lease Assets4048
                   Interest on Lease Liabilities47
                   Finance Lease Cost4455
Sublease Income(24)(23)
                   Total Net Lease Cost$1,086 $1,023 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
March 31, 2023
Weighted Average Lease Term - Operating Leases3.95 years
Weighted Average Lease Term - Finance Leases1.83 years
Weighted Average Discount Rate - Operating Leases8.2 %
Weighted Average Discount Rate - Finance Leases5.4 %

    

    At March 31, 2023, our lease liability of $10.1 million does not include certain arrangements, which are primarily airport leases that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $19.4 million as follows:
YearCommitments
 (in thousands)
2023 (Remaining nine months)$3,924 
202415,497 
Thereafter$— 
Total$19,421 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the three months ended March 31, 2023 and 2022 was $11.9 million and $7.3 million, respectively.