XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows:

As of December 31,
202220212020
(In thousands)
Cash and cash equivalents$110,637 $99,625 105,035 
Restricted cash8,210 9,080 8,519 
Restricted cash included in other long-term assets6,112 6,059 6,659 
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows$124,959 $114,764 $120,213 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:

Fair Values at Reporting Date Using*
DescriptionsBalance at December 31, 2022Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
(In thousands)
Assets
Commercial bank certificates of deposits ($6.4 million is recorded in the long-term asset section of the consolidated balance sheets in "Other assets")
$37,434 $— $37,434 $— 
Mutual funds98 98 — — 
Total assets measured at fair value$37,532 $98 $37,434 $— 
Liabilities
Contingent earn-out acquisition consideration (a)2,299 — — 2,299 
Total liabilities measured at fair value$2,299 $— $— $2,299 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the year ended December 31, 2022, there were no transfers between fair value Levels 1, 2 or 3.
Fair Values at Reporting Date Using*
DescriptionsBalance at December 31, 2021Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
(In thousands)
Assets
Commercial bank certificates of deposits ($7.4 million is recorded in the long-term asset section of the consolidated balance sheets in "Other assets")
$31,676 — 31,676 — 
Mutual Funds167 167 — — 
Total assets measured at fair value$31,843 $167 $31,676 $— 
Liabilities
Contingent earn-out acquisition consideration2,557 — — 2,557 
Total liabilities measured at fair value$2,557 $— $— $2,557 
* During the year ended December 31, 2021, there were no transfers between fair value Levels 1, 2 or 3.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the year:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Contingent Liability for Accrued Earn-out Acquisition ConsiderationBalance at December 31, 2022Balance at December 31, 2021
(In thousands)
Beginning balance$2,557 — 
Total remeasurement adjustments:
       (Gains) or losses included in earnings *— — 
       Remeasurement against goodwill2560
       Foreign currency translation adjustments **(258)(3)
Acquisitions and settlements
       Settlements— — 
Ending balance$2,299 $2,557 
The amount of total (gains) or losses for the year included in earnings or changes to net assets, attributable to changes in unrealized (gains) or losses relating to assets or liabilities still held at year-end.$— $— 
* recorded as a component of general and administrative expenses
** recorded as a component of other comprehensive income within stockholders' equity
Fair Value, Significant Unobservable Inputs Used in Measurement of Contingent Consideration Liabilities
The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:

        
(In thousands) 
Fair Value at  December 31, 2022
 Valuation Technique Significant Unobservable
Input
Contingent acquisition consideration $2,299Discounted cash flowExpected future annual revenue streams and probability of achievement
        
(In thousands) 
Fair Value at  December 31, 2021
 
Valuation Technique
 Significant
Unobservable
Input
Contingent acquisition consideration $2,557Discounted cash flowExpected future annual revenue streams and probability of achievement
Disaggregation of Revenue
The following tables present revenue disaggregated by primary geographical regions and product channels for the years ended December 31, 2022, 2021 and 2020:
Year Ended December 31,
202220212020
(In thousands)
India*804,177 755,543 378,660 
United States154,341 155,346 166,320 
Australia32,287 37,820 33,846 
Latin America18,348 12,901 14,801 
Europe15,956 16,366 13,145 
Indonesia*7,159 1,981 3,206 
Canada*5,680 5,333 4,383 
Singapore*4,294 3,875 3,969 
Philippines*3,405 1,784 2,140 
United Arab Emirates*2,584 1,982 3,335 
New Zealand1,915 2,007 1,804 
$1,050,146 $994,938 $625,609 
*Includes India led businesses for which total revenue was $818.0 million, $762.3 million and $388.3 million for the years ended December 31, 2022, 2021, and 2020, respectively.
The Company’s revenues are derived from three product/service groups. Presented in the table below is the breakout of our revenue streams for each of those product/service groups for the years ended December 31, 2022, 2021, and 2020.
For the Year Ended
December 31,
(In thousands)202220212020
EbixCash Exchanges$797,805 $749,774 $386,564 
Insurance Exchanges171,156 171,087 174,424 
Risk Compliance Solutions81,185 74,077 64,621 
Totals$1,050,146 $994,938 $625,609 
Contract with Customer, Asset and Liability
(In thousands)December 31, 2022December 31, 2021
Balance, beginning of period$1,822 $1,630 
Costs recognized from beginning balance(968)(534)
Additions, net of costs recognized430 726 
Balance, end of period$1,284 $1,822 
(In thousands)December 31, 2022December 31, 2021
Balance, beginning of period$41,357 $40,930 
Revenue recognized from beginning balance(30,460)(30,922)
Additions, net of revenue recognized and currency translation35,229 31,349 
Balance, end of period$46,126 $41,357 
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction
The following table presents our estimated revenue allocated to remaining performance obligations for contracted revenue that has not yet been recognized, representing our “contractually committed” revenue as of December 31, 2022 that we will transfer from contract liabilities and recognize in future periods:
Estimated Revenue (In thousands): 
For the year ending December 31, 20235,317 
For the year ending December 31, 20243,167 
For the year ending December 31, 20252,034 
For the year ending December 31, 20261,167 
For the year ending December 31, 2027426 
 $12,111 
Schedule of Goodwill
Changes in the carrying amount of goodwill for the years ended December 31, 2022 and 2021 are as follows:
December 31, 2022December 31, 2021
 (In thousands)
Beginning Balance$939,249 $949,037 
Additions for current year acquisitions— — 
Adjustments for final purchase accounting— 1,201 
Foreign currency translation adjustments(57,573)(10,989)
Ending Balance$881,676 $939,249 
Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives
 Life
Category(years)
Customer relationships
4-20
Developed technology
3-15
Airport contract9
Store networks5
Dealer networks
15-20
Brand
3-15
Trademarks
3-15
Non-compete agreements
5-7
Database10
Schedule of Intangible Assets, Excluding Goodwill
Intangible assets as of December 31, 2022 and December 31, 2021, are as follows:
December 31,
20222021
 (In thousands)
Finite-lived intangible assets:  
Customer relationships$101,401 $102,446 
Developed technology34,427 33,187 
Dealer networks5,877 6,534 
Airport Contract3,992 4,441 
Trademarks2,651 2,696 
Store Networks2,153 2,396 
Brand791 880 
Non-compete agreements702 721 
Database212 212 
Backlog140 140 
Total intangibles152,346 153,653 
Accumulated amortization(101,446)(93,905)
Finite-lived intangibles, net$50,900 $59,748 
Indefinite-lived intangibles:  
Customer/territorial relationships$16,647 $16,647 
Useful Lives of Property and Equipment Used in Computation of Depreciation The estimated useful lives applied by the Company for property and equipment are as follows:
 Life
Asset Category(years)
Buildings
20 - 39
Building Improvements
15 - 20
Computer equipment
3 - 5
Furniture, fixtures and other
5 - 7
Software3
Land Improvements20
LandUnlimited life
Leasehold improvements
Shorter of the expected life of the improvements or the remaining lease term