XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases Leases    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At September 30, 2022, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2022 (Remaining three months)$987 $47 $1,034 
20233,633 158 3,791 
20242,360 133 2,493 
20251,749 19 1,768 
20261,047 — 1,047 
Thereafter1,505 — 1,505 
Total11,281 357 11,638 
Less: present value discount*(1,397)(20)(1,417)
              Present value of lease liabilities9,884 337 10,221 
Less: current portion of lease liabilities(3,313)(156)(3,469)
     Total long-term lease liabilities$6,571 $181 $6,752 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $9.6 million and $10.1 million as of September 30, 2022, and December 31, 2021, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months EndedNine Months Ended
September 30,September 30,
2022202120222021
(in thousands)(in thousands)
Operating Lease Cost $1,001 $1,109 $2,980 $3,873 
Finance Lease Cost:
                   Amortization of Lease Assets4148135146
                   Interest on Lease Liabilities581827
Finance Lease Cost4656153173
Sublease Income(23)(34)(69)(95)
Total Net Lease Cost$1,024 $1,131 $3,064 $3,951 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
September 30, 2022
Weighted Average Lease Term - Operating Leases4.1 years
Weighted Average Lease Term - Finance Leases2.2 years
Weighted Average Discount Rate - Operating Leases7.9 %
Weighted Average Discount Rate - Finance Leases6.0 %

    

    At September 30, 2022, our lease liability of $10.2 million does not include certain arrangements, which are primarily airport leases that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $19.4 million as follows:
YearCommitments
 (in thousands)
2022 (Remaining three months)$3,924 
202315,497 
Thereafter— 
Total$19,421 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the nine months ended September 30, 2022 and 2021 was $11.9 million and $7.3 million, respectively. During the third quarter of 2022, the airport leases remain subject to concessional rent abatements/reductions until the Company fully restarts its airport operations. The concessional rent abatements/reductions has been granted on the basis of low passenger traffic counts, which is due to various restrictions resulting from COVID-19. It remains uncertain when and under what conditions each payment abatement/reduction will end.
Leases Leases    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At September 30, 2022, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2022 (Remaining three months)$987 $47 $1,034 
20233,633 158 3,791 
20242,360 133 2,493 
20251,749 19 1,768 
20261,047 — 1,047 
Thereafter1,505 — 1,505 
Total11,281 357 11,638 
Less: present value discount*(1,397)(20)(1,417)
              Present value of lease liabilities9,884 337 10,221 
Less: current portion of lease liabilities(3,313)(156)(3,469)
     Total long-term lease liabilities$6,571 $181 $6,752 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $9.6 million and $10.1 million as of September 30, 2022, and December 31, 2021, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months EndedNine Months Ended
September 30,September 30,
2022202120222021
(in thousands)(in thousands)
Operating Lease Cost $1,001 $1,109 $2,980 $3,873 
Finance Lease Cost:
                   Amortization of Lease Assets4148135146
                   Interest on Lease Liabilities581827
Finance Lease Cost4656153173
Sublease Income(23)(34)(69)(95)
Total Net Lease Cost$1,024 $1,131 $3,064 $3,951 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
September 30, 2022
Weighted Average Lease Term - Operating Leases4.1 years
Weighted Average Lease Term - Finance Leases2.2 years
Weighted Average Discount Rate - Operating Leases7.9 %
Weighted Average Discount Rate - Finance Leases6.0 %

    

    At September 30, 2022, our lease liability of $10.2 million does not include certain arrangements, which are primarily airport leases that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $19.4 million as follows:
YearCommitments
 (in thousands)
2022 (Remaining three months)$3,924 
202315,497 
Thereafter— 
Total$19,421 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the nine months ended September 30, 2022 and 2021 was $11.9 million and $7.3 million, respectively. During the third quarter of 2022, the airport leases remain subject to concessional rent abatements/reductions until the Company fully restarts its airport operations. The concessional rent abatements/reductions has been granted on the basis of low passenger traffic counts, which is due to various restrictions resulting from COVID-19. It remains uncertain when and under what conditions each payment abatement/reduction will end.