XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Leases Leases
    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028, with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At September 30, 2021, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2021 (Remaining three months)$909 $57 $966 
20223,606 199 3,805 
20233,215 139 3,354 
20241,853 114 1,967 
20251,242 1,246 
Thereafter1,564 — 1,564 
Total12,389 513 12,902 
Less: present value discount*(1,206)(39)(1,245)
              Present value of lease liabilities11,183 474 11,657 
Less: current portion of lease liabilities(3,172)(192)(3,364)
     Total long-term lease liabilities$8,011 $282 $8,293 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $11.0 million and $12.4 million as of September 30, 2021, and December 31, 2020, respectively. The lease cost is recognized in our Condensed Consolidated Statement of Income in the category of General and Administrative and is summarized as follows:
Three Months EndedNine Months Ended
September 30,September 30,
2021202020212020
(in thousands)(in thousands)
Operating Lease Cost $1,109 $1,622 $3,873 $5,472 
Finance Lease Cost:
                   Amortization of Lease Assets4841146128
                   Interest on Lease Liabilities892730
Finance Lease Cost5650173158
Sublease Income(34)(113)(95)(338)
Total Net Lease Cost$1,131 $1,559 $3,951 $5,292 
    
    Other information about lease amounts recognized in our Condensed Consolidated Statement of Income is summarized as follows:
September 30, 2021
Weighted Average Lease Term - Operating Leases4.4 years
Weighted Average Lease Term - Finance Leases2.8 years
Weighted Average Discount Rate - Operating Leases7.1 %
Weighted Average Discount Rate - Finance Leases6.6 %

    

    At September 30, 2021, our lease liability of $11.7 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $39.3 million as follows:
YearCommitments
 (in thousands)
2021 (Remaining three months)$4,484 
202217,694 
202317,081 
Thereafter— 
Total$39,259 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the nine months ended September 30, 2021 and 2020 was $7.3 million and $11.2 million, respectively. During the third quarter of 2021, each of these airport leases remains subject to force majeure provisions resulting from COVID-19 and the cessation of the Company's airport operations. These monthly rent payments have been temporarily waived until the Company restarts airport operations. It remains uncertain when and under what conditions each payment abatement will end.
Leases Leases
    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028, with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At September 30, 2021, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2021 (Remaining three months)$909 $57 $966 
20223,606 199 3,805 
20233,215 139 3,354 
20241,853 114 1,967 
20251,242 1,246 
Thereafter1,564 — 1,564 
Total12,389 513 12,902 
Less: present value discount*(1,206)(39)(1,245)
              Present value of lease liabilities11,183 474 11,657 
Less: current portion of lease liabilities(3,172)(192)(3,364)
     Total long-term lease liabilities$8,011 $282 $8,293 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $11.0 million and $12.4 million as of September 30, 2021, and December 31, 2020, respectively. The lease cost is recognized in our Condensed Consolidated Statement of Income in the category of General and Administrative and is summarized as follows:
Three Months EndedNine Months Ended
September 30,September 30,
2021202020212020
(in thousands)(in thousands)
Operating Lease Cost $1,109 $1,622 $3,873 $5,472 
Finance Lease Cost:
                   Amortization of Lease Assets4841146128
                   Interest on Lease Liabilities892730
Finance Lease Cost5650173158
Sublease Income(34)(113)(95)(338)
Total Net Lease Cost$1,131 $1,559 $3,951 $5,292 
    
    Other information about lease amounts recognized in our Condensed Consolidated Statement of Income is summarized as follows:
September 30, 2021
Weighted Average Lease Term - Operating Leases4.4 years
Weighted Average Lease Term - Finance Leases2.8 years
Weighted Average Discount Rate - Operating Leases7.1 %
Weighted Average Discount Rate - Finance Leases6.6 %

    

    At September 30, 2021, our lease liability of $11.7 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $39.3 million as follows:
YearCommitments
 (in thousands)
2021 (Remaining three months)$4,484 
202217,694 
202317,081 
Thereafter— 
Total$39,259 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the nine months ended September 30, 2021 and 2020 was $7.3 million and $11.2 million, respectively. During the third quarter of 2021, each of these airport leases remains subject to force majeure provisions resulting from COVID-19 and the cessation of the Company's airport operations. These monthly rent payments have been temporarily waived until the Company restarts airport operations. It remains uncertain when and under what conditions each payment abatement will end.