XML 178 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flow - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income attributable to Ebix, Inc. $ 92,377,000 $ 96,720,000 $ 93,139,000
Net (loss) income attributable to noncontrolling interest (3,550,000) (6,149,000) (58,000)
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 13,738,000 14,468,000 11,292,000
Provision for doubtful accounts 1,749,000 12,325,000 3,571,000
Provision for deferred taxes, net of acquisitions and effects of currency translation 5,114,000 (15,525,000) (13,043,000)
Unrealized foreign exchange losses 0 1,104,000 606,000
Amortization of right-of-use assets 6,100,000 7,144,000 0
Amortization of capitalized software development costs 3,367,000 2,696,000 2,233,000
Share-based compensation 4,792,000 3,397,000 2,811,000
Reduction of acquisition earn-out contingent liability (3,105,000) (16,543,000) (1,391,000)
Cash paid for acquisition earn-out (6,453,000) 0 (3,831,000)
Intangible asset impairment 6,168,000 0 0
Changes in current assets and liabilities, net of acquisitions:      
Accounts receivable 3,258,000 (22,977,000) 15,839,000
Receivables from service providers 20,896,000 10,950,000 (36,557,000)
Payables to service agents (6,915,000) (13,455,000) 25,651,000
Other assets (10,487,000) (8,351,000) (8,486,000)
Accounts payable and accrued expenses (14,569,000) (19,624,000) (11,787,000)
Accrued payroll and related benefits 2,100,000 (661,000) (788,000)
Lease liabilities (5,700,000) (6,878,000) (360,000)
Reserve for potential uncertain income tax return positions 0 (95,000) 149,000
Other liabilities (12,204,000) 30,396,000 13,205,000
Contract liabilities 3,680,000 (8,149,000) (8,740,000)
Net cash provided by operating activities 100,356,000 60,793,000 83,455,000
Cash flows from investing activities:      
Investments in acquired businesses, net of cash acquired (14,276,000) (105,466,000) (232,557,000)
Cash (paid to) received from Paul Merchants for 10% stake in MTSS combined business and other investment 0 (5,348,000)  
Cash (paid to) received from Paul Merchants for 10% stake in MTSS combined business and other investment     4,996,000
Maturities (purchases) of marketable securities (20,964,000) 27,015,000 (4,087,000)
Capitalized software development costs (4,229,000) (7,989,000) (8,079,000)
Capital expenditures (5,337,000) (4,908,000) (8,032,000)
Net cash used in investing activities (44,806,000) (96,696,000) (247,759,000)
Cash flows from financing activities:      
Proceeds from / (payment) to revolving line of credit, net 1,364,000 13,500,000 150,008,000
Proceeds from term loan 0 0 175,500,000
Principal payments on term loan obligation (20,711,000) (15,063,000) (10,016,000)
Payments on short-term notes, net 0 6,450,000 (8,341,000)
Working capital facilities (10,927,000) 19,079,000 (8,094,000)
Repurchase of common stock 0 (12,952,000) (40,820,000)
Payments of long term debt (271,000) (686,000) (80,000)
Payments for capital lease obligations (210,000) 0  
Payments for capital lease obligations     (6,000)
Proceeds from exercise of common stock options 636,000 0 439,000
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested (2,589,000) (230,000) (467,000)
Dividends paid (9,245,000) (9,193,000) (9,316,000)
Net cash (used) provided by financing activities (41,953,000) 905,000 248,807,000
Effect of foreign exchange rates on cash and cash equivalents (4,753,000) (3,314,000) (5,689,000)
Net change in cash and cash equivalents, and restricted cash 8,844,000 (38,312,000) 78,814,000
Cash and cash equivalents, and restricted cash at the beginning of the year 111,369,000 149,681,000 70,867,000
Cash and cash equivalents, and restricted cash at the end of the year 120,213,000 111,369,000 149,681,000
Supplemental disclosures of cash flow information:      
Interest paid 29,498,000 41,143,000 25,690,000
Income taxes paid $ 21,321,000 $ 24,041,000 $ 10,149,000