XML 73 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Other Commitments [Table Text Block] Such arrangements represent further commitments of approximately $81.1 million as follows:
Year
 
Commitments
 
 
 (in thousands)
2020 (Remaining nine months)
 
$
17,964

2021
 
22,490

2022
 
20,558

2023
 
20,053

Thereafter
 

Total
 
$
81,065


Finance Lease, Liability, Maturity [Table Text Block] At March 31, 2020, the maturity of lease liabilities under Topic 842 are as follows:
Year
 
Operating Leases
 
Financing Leases
 
Total
 
 
 (in thousands)
2020 (Remaining nine months)
 
$
4,875

 
$
148

 
$
5,023

2021
 
4,814

 
190

 
5,004

2022
 
3,491

 
160

 
3,651

2023
 
2,870

 
99

 
2,969

2024
 
1,510

 
77

 
1,587

Thereafter
 
1,505

 

 
1,505

Total
 
19,065

 
674

 
19,739

Less: present value discount*
 
(2,628
)
 
(77
)
 
(2,705
)
              Present value of lease liabilities
 
16,437

 
597

 
17,034

 
 
 
 
 
 
 
Less: current portion of lease liabilities
 
(5,268
)
 
(161
)
 
(5,429
)
     Total long-term lease liabilities
 
$
11,169

 
$
436

 
$
11,605

 
 
 
 
 
 
 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.


Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]

Lease, Cost [Table Text Block]
The Company's net assets recorded under operating and finance leases were $16.6 million and $19.5 million as of March, 31, 2020, and December 31, 2019, respectively. The lease cost is recognized in our Condensed Consolidated Statement of Income in the category of General and Administrative and is summarized as follows:

 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(in thousands)
Operating Lease Cost
$
2,082

 
$
2,045

Finance Lease Cost:
 
 
 
                   Amortization of Lease Assets
44
 
20
                   Interest on Lease liabilities
11
 
8
Finance Lease Cost
55
 
28
Sublease Income
(112
)
 
(265
)
Total Net Lease Cost
$
2,025

 
$
1,808


Other Operating and Finance Lease Information [Table Text Block]
Other information about lease amounts recognized in our Condensed Consolidated Statement of Income is summarized as follows:
 
March 31, 2020
Weighted Average Lease Term - Operating Leases
3.8 years

Weighted Average Lease Term - Finance Leases
3.8 years

Weighted Average Discount Rate - Operating Leases
8.4
%
Weighted Average Discount Rate - Finance Leases
7.3
%

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

Lessee, Operating Lease, Liability, Maturity [Table Text Block] At March 31, 2020, the maturity of lease liabilities under Topic 842 are as follows:
Year
 
Operating Leases
 
Financing Leases
 
Total
 
 
 (in thousands)
2020 (Remaining nine months)
 
$
4,875

 
$
148

 
$
5,023

2021
 
4,814

 
190

 
5,004

2022
 
3,491

 
160

 
3,651

2023
 
2,870

 
99

 
2,969

2024
 
1,510

 
77

 
1,587

Thereafter
 
1,505

 

 
1,505

Total
 
19,065

 
674

 
19,739

Less: present value discount*
 
(2,628
)
 
(77
)
 
(2,705
)
              Present value of lease liabilities
 
16,437

 
597

 
17,034

 
 
 
 
 
 
 
Less: current portion of lease liabilities
 
(5,268
)
 
(161
)
 
(5,429
)
     Total long-term lease liabilities
 
$
11,169

 
$
436

 
$
11,605

 
 
 
 
 
 
 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.


Schedule Of Future Principal Debt Payments and Minimum Lease Payments Under Non-Cancelable Operating And Capital Leases [Table Text Block]
At March, 31, 2020, our lease liability of $17.0 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $81.1 million as follows:
Year
 
Commitments
 
 
 (in thousands)
2020 (Remaining nine months)
 
$
17,964

2021
 
22,490

2022
 
20,558

2023
 
20,053

Thereafter
 

Total
 
$
81,065


Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the three months ended March 31, 2020 and 2019 was $6.4 million and $9.2 million, respectively.