XML 67 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ 75,070 $ 84,630
Net Income (Loss) Attributable to Noncontrolling Interest (6,617) 178
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,966 7,864
Benefit for deferred taxes (5,880) (3,077)
Share based compensation 2,451 2,240
Provision for doubtful accounts 10,580 2,622
Unrealized foreign exchange loss 321 1,337
Capitalized Computer Software, Amortization 1,931 1,608
Operating Leases, Right-of-Use Asset, Amortization 5,167  
Finance Lease, Right-of-Use Asset, Amortization 76  
Reduction of acquisition earnout accruals (17,124) (645)
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable (6,403) (12,518)
Other assets (5,947) (655)
Accounts payable and accrued expenses (4,529) 6,811
Accrued payroll and related benefits (607) 322
Deferred revenue (9,126) (10,772)
Deferred rent (5,056) (458)
Unrecognized tax benefits, period increase (decrease) 0 88
Other current liabilities 33,844 (5,410)
Net cash provided by operating activities 79,041 74,165
Cash flows from investing activities:    
Payments to Develop Software (4,126) (3,574)
Payments for (Proceeds from) Investments 25,686 4,444
Capital expenditures (5,869) (5,840)
Proceeds from (Payments to) Noncontrolling Interests (4,925) 4,996
Net cash used in investing activities (93,260) (230,409)
Cash flows from financing activities:    
Proceeds from (Repayments of) Lines of Credit 13,500 125,165
Proceeds from Issuance of Other Long-term Debt 0 124,250
Repayments of Secured Debt (11,298) (6,250)
Repurchases of common stock (12,952) (2,226)
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested (36) (147)
Dividend payments (6,898) (7,106)
Repayments of Long-term Debt (962) 0
Increase (Decrease) in Bank Overdrafts 18,900 609
Increase (Decrease) in Short Term Third Party Loans 6,023 0
Proceeds from Stock Options Exercised 0 42
Repayments of Long-term Capital Lease Obligations (200) (6)
Net cash provided by financing activities 6,077 234,331
Effect of foreign exchange rates on cash (2,397) (11,444)
Net change in cash and cash equivalents, and restricted cash (10,539) 66,643
Cash and cash equivalents, and restricted cash at the beginning of the period 159,589 70,867
Cash and cash equivalents, and restricted cash at the end of the period 149,050 137,510
Supplemental disclosures of cash flow information:    
Interest paid 31,787 16,865
Income taxes paid 7,406 9,320
Zillious [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (9,816) 0
Essel [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (7,935) 0
Wallstreet Canada [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (942) 0
Miles [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (982) 0
Payments for (Proceeds from) Previous Acquisition 0 601
CDL (Centrum) [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 0 (176,137)
Transcorp [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 0 (6,554)
Weizmann [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (77,350) 0
Pearl [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (3,372) 0
Lawson [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (2,726) 0
Smartclass [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 0 7,593
Indus [Member]    
Cash flows from investing activities:    
Payments for (Proceeds from) Previous Acquisition 0 (24,261)
Mercury [Member]    
Cash flows from investing activities:    
Payments for (Proceeds from) Previous Acquisition 0 (11,356)
Business Travels [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (689) 0
Indus [Member]    
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired (214) 0
Leisure [Member]    
Cash flows from investing activities:    
Payments for (Proceeds from) Previous Acquisition 0 (1,304)
ItzCash [Member]    
Cash flows from investing activities:    
Payments for Previous Acquisition $ 0 $ (3,831)