XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Description of Business and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Schedule of Prospective Adoption of New Accounting Pronouncements [Table Text Block]
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
Revenue from External Customers by Geographic Areas [Table Text Block] Disaggregation of Revenue
The following tables present revenue disaggregated by primary geographical regions and product channels for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
(In thousands)
 
(In thousands)
Revenue:
2019
 
2018
 
2019
 
2018
United States
45,068

 
48,400

 
$
91,143

 
$
98,302

Canada
1,258

 
1,456

 
2,309

 
3,056

Latin America
4,974

 
5,161

 
8,996

 
10,555

Australia
8,730

 
8,740

 
17,355

 
18,227

Singapore*
2,015

 
1,924

 
4,144

 
4,140

New Zealand
488

 
526

 
1,010

 
1,013

India*
73,909

 
51,351

 
146,817

 
83,354

Europe
3,634

 
3,841

 
7,421

 
7,872

United Arab Emirates*
225

 
154

 
335

 
375

Indonesia*
2,627

 
1,828

 
5,172

 
3,369

Philippines*
1,347

 
1,245

 
2,497

 
2,593

 
$
144,275

 
$
124,626

 
$
287,199

 
$
232,856

 
 
 
 
 
 
 
 
*India led businesses, except for $1.2 million and $2.3 million in the three months and six months ended June 30, 2019, respectively, of revenues for pre-existing Singapore operations which is not part of EbixCash, and $1.2 million and $2.6 million in the three months and six months ended June 30, 2018, respectively. Total revenue for Indian led businesses in the three months and six months ended June 30, 2019 was $78.9 million and $156.7 million, respectively, and $55.2 million and $91.3 million in the three months and six months ended June 30, 2018, respectively. See Note 7 for additional geographic information.

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In thousands)
 
2019
 
2018
 
2019
 
2018
EbixCash Exchanges
 
$
78,948

 
55,257

 
$
156,685

 
$
91,265

Insurance Exchanges
 
46,593

 
47,155

 
94,608

 
96,318

RCS
 
18,734

 
22,214

 
35,906

 
45,273

Totals
 
$
144,275

 
$
124,626

 
$
287,199

 
$
232,856


Schedule of Revenue by Product/Service Groups
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In thousands)
 
2019
 
2018
 
2019
 
2018
EbixCash Exchanges
 
$
78,948

 
55,257

 
$
156,685

 
$
91,265

Insurance Exchanges
 
46,593

 
47,155

 
94,608

 
96,318

RCS
 
18,734

 
22,214

 
35,906

 
45,273

Totals
 
$
144,275

 
$
124,626

 
$
287,199

 
$
232,856



Presented in the table below is the breakout of our revenue streams for each of those product/service channels for the three and six months ended June 30, 2019 and 2018.

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(In thousands)
 
2019
 
2018
 
2019
 
2018
EbixCash Exchanges
 
$
78,948

 
$
55,257

 
$
156,685

 
$
91,265

Insurance Exchanges
 
46,593

 
47,155

 
94,608

 
96,318

Risk Compliance Solutions (“RCS”)
 
18,734

 
22,214

 
35,906

 
45,273

Totals
 
$
144,275

 
$
124,626

 
$
287,199

 
$
232,856


Capitalized Contract Cost [Table Text Block]
Costs to Obtain and Fulfill a Contract
The Company capitalizes certain costs in order to maintain the ability to obtain and fulfill new contracts and contract renewals. These costs are primarily related to the setup and customization of our SaaS based platforms and such costs are amortized over the benefit period. As of June 30, 2019, the Company had $744 thousand of contract costs in “Other current assets” and $1.3 million in “Other Assets” on the Company's Condensed Consolidated Balance Sheets.

(In thousands)
 
June 30, 2019
 
December 31, 2018
Balance, beginning of period
 
$
2,238

 
$
2,401

Costs recognized from the beginning balance
 
(274
)
 
(898
)
Additions, net of costs recognized
 
68

 
735

Balance, end of period
 
$
2,032

 
$
2,238




Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, June 30, 2019
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Commercial bank certificates of deposits ($10.9 million is recorded in the long
term asset section of the consolidated
balance sheets in "Other Assets")
 
$
15,763

$
15,763

$

$

Mutual funds (recorded in
the long term asset section of the
consolidated balance sheets in "Other
Assets")
 
1,621

1,621



Total assets measured at fair value
 
$
17,384

$
17,384

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
$
10,819

$

$

$
10,819

Total liabilities measured at fair value
 
$
10,819

$

$

$
10,819

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the six months ended June 30, 2019 there were no transfers between fair value Levels 1, 2 or 3.


 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance, December 31, 2018
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Commercial bank certificates of deposits ($681 thousand is recorded in the long
term asset section of the consolidated
balance sheets in "Other Assets")
 
$
26,714

26,714

$

$

Mutual funds
 
5,159

5,159



Total assets measured at fair value
 
$
31,873

$
31,873

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Derivatives:
 
 
 
 
 
Contingent accrued earn-out acquisition consideration (a)
 
$
24,976

$

$

$
24,976

Total liabilities measured at fair value
 
$
24,976

$

$

$
24,976

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the twelve months ended December 31, 2018 there were no transfers between fair value Levels 1, 2 or 3.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the six months ended June 30, 2019 and during the year ended December 31, 2018:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Contingent Liability for Accrued Earn-out Acquisition Consideration
 
June 30, 2019
 
December 31, 2018
 
 
(In thousands)
 
 
 
 
 
Beginning balance
 
$
24,976

 
$
37,096

 
 
 
 
 
Total remeasurement adjustments:
 
 
 
 
       Gains included in earnings **
 
(17,124
)
 
(1,391
)
       Reductions recorded against goodwill
 

 
(13,718
)
       Foreign currency translation adjustments ***
 
82

 
(1,620
)
 
 
 
 
 
Acquisitions and settlements
 
 
 
 
       Business acquisitions
 
2,885

 
8,440

       Settlement payments
 

 
(3,831
)
 
 
 
 
 
Ending balance
 
$
10,819

 
$
24,976

 
 
 
 
 
The amount of total (gains) losses for the period included in earnings or changes to net assets, attributable to changes in unrealized gains relating to assets or liabilities still held at period-end.
 
$
(17,124
)
 
$
(1,391
)
 
 
 
 
 
** recorded as a reduction to reported general and administrative expenses
 
 
*** recorded as a component of other comprehensive income within stockholders' equity
 
 

Quantitative Information about Level 3 Fair Value Measurements
The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:
  
 
 
 
 
 
 
(In thousands)
 
Fair Value at June 30, 2019
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Wdev, Indus, Miles, Zillious, and Essel acquisition)
 
$10,819
 
Discounted cash flow
 
Projected revenue and probability of achievement

  
 
 
 
 
 
 
(In thousands)
 
Fair Value at December 31, 2018
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Wdev, ItzCash, Indus and Miles acquisition)
 
$24,976
 
Discounted cash flow
 
Projected revenue and probability of achievement

Schedule of Goodwill
Changes in the carrying amount of goodwill for the six months ended June 30, 2019 and the year ended December 31, 2018 are reflected in the following table.
 
June 30, 2019
 
December 31, 2018
 
(Unaudited)
 
 
 
(In thousands)
Beginning Balance
$
946,685

 
$
666,863

Additions (see Note 3)
18,567

 
317,410

Purchase accounting adjustments
1,661

 
(11,080
)
Foreign currency translation adjustments
5,016

 
(26,508
)
Ending Balance
$
971,929

 
$
946,685


Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives We amortize these intangible assets on a straight-line basis over their estimated useful lives, as follows:

Category
 
Life (yrs)
Customer relationships
 
7–20
Developed technology
 
3–12
Airport Contract
 
9
Store Networks
 
5
Dealer networks
 
15-20
Brand
 
15
Trademarks
 
3–15
Non-compete agreements
 
5
Backlog
 
1.2
Database
 
10

Schedule of Intangible Assets, Excluding Goodwill
The carrying value of finite-lived and indefinite-lived intangible assets at June 30, 2019 and December 31, 2018 are as follows:
 
June 30,
2019
 
December 31,
2018
 
(Unaudited)
 
 
 
(In thousands)
Finite-lived intangible assets:
 
 
 
Customer relationships
$
80,230

 
$
80,070

Developed technology
19,215

 
19,176

Airport Contract
4,794

 
4,752

Store Networks
828

 
821

Dealer network
6,371

 
6,315

Trademarks
2,676

 
2,677

Brand
872

 
864

Non-compete agreements
764

 
764

Backlog
140

 
140

Database
212

 
212

Total intangibles
116,102

 
115,791

Accumulated amortization
(69,646
)
 
(64,343
)
Finite-lived intangibles, net
$
46,456

 
$
51,448

 
 
 
 
Indefinite-lived intangibles:
 
 
 
Customer/territorial relationships
$
42,055

 
$
42,055


Deferred Revenue Disclosure [Text Block]
The Company records contract liabilities when it receives payments or invoices in advance of the performance of services. A significant portion of this balance relates to contracts where the customer has paid in advance for the use of our SaaS platforms over a specified period of time. This portion is recognized as the related performance obligation is fulfilled (generally less than one year). The remaining portion of the contract liabilities balance consists primarily of customer-specific customizations that are not distinct from related performance obligations that transfer over time. This portion is recognized over the expected useful life of the customizations.
(In thousands)
 
June 30, 2019
 
December 31, 2018
Balance, beginning of period
 
$
44,660

 
$
38,030

Revenue recognized from beginning balance
 
(30,374
)
 
(21,697
)
Additions from business acquisitions
 

 
16,273

Additions, net of revenue recognized and currency translation
 
24,244

 
12,054

Balance, end of period
 
$
38,530

 
$
44,660